Qualitas Ltd
ASX:QAL
Income Statement
Earnings Waterfall
Qualitas Ltd
Income Statement
Qualitas Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
74
N/A
|
81
+10%
|
84
+4%
|
92
+9%
|
110
+19%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(30)
|
(33)
|
(32)
|
(34)
|
(43)
|
|
| Gross Profit |
44
N/A
|
48
+9%
|
52
+9%
|
57
+10%
|
67
+16%
|
|
| Operating Income | ||||||
| Operating Expenses |
(12)
|
(13)
|
(14)
|
(14)
|
(19)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(6)
|
(7)
|
(10)
|
|
| Operating Income |
32
N/A
|
35
+9%
|
38
+8%
|
43
+14%
|
48
+11%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
32
N/A
|
34
+8%
|
37
+10%
|
43
+14%
|
48
+12%
|
|
| Net Income | ||||||
| Tax Provision |
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
|
| Income from Continuing Operations |
22
|
24
|
26
|
30
|
33
|
|
| Net Income (Common) |
22
N/A
|
24
+8%
|
26
+8%
|
30
+14%
|
33
+12%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.1
+11%
|
0.11
+10%
|
|