PEXA Group Ltd
ASX:PXA

Watchlist Manager
PEXA Group Ltd Logo
PEXA Group Ltd
ASX:PXA
Watchlist
Price: 13.15 AUD 1.7% Market Closed
Market Cap: 2.3B AUD
Have any thoughts about
PEXA Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one PXA stock under the Base Case scenario is 24.79 AUD. Compared to the current market price of 13.15 AUD, PEXA Group Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PXA Relative Value
Base Case
24.79 AUD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.9
P/S
P/S
Price to Sales
6.9
vs History
85
vs Industry
23
Median 3Y
8.4
Median 5Y
8.5
Industry
3.6
Forward
5.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
-92.7
Median 5Y
-102.1
Industry
16.9
Forward
45.7
More Details
21.2
P/OCF
P/OCF
Price to OCF
21.2
vs History
85
vs Industry
10
Median 3Y
25.1
Median 5Y
26.3
Industry
11
More Details
15.7
P/FCFE
P/FCFE
Price to FCFE
15.7
vs History
45
vs Industry
18
Median 3Y
15.9
Median 5Y
15.6
Industry
13.4
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
47
vs Industry
16
Median 3Y
1.9
Median 5Y
1.9
Industry
0.8
More Details
7.6
EV/S
EV/S
Enterprise Value to Sales
7.6
vs History
88
vs Industry
36
Median 3Y
9.3
Median 5Y
9.4
Industry
6.6
Forward
6.4
More Details
8.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.9
vs History
83
vs Industry
51
Median 3Y
10.6
Median 5Y
10.7
Industry
11.9
More Details
420.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
420.3
vs History
21
vs Industry
0
Median 3Y
73.9
Median 5Y
81
Industry
15.8
Forward
20.3
More Details
420.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
420.3
vs History
21
vs Industry
0
Median 3Y
73.9
Median 5Y
81
Industry
19
Forward
65.5
More Details
23.5
EV/OCF
EV/OCF
Enterprise Value to OCF
23.5
vs History
85
vs Industry
15
Median 3Y
28
Median 5Y
29.1
Industry
18.5
More Details
62.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
62.9
vs History
59
vs Industry
3
Median 3Y
67.7
Median 5Y
67
Industry
20.2
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
54
vs Industry
10
Median 3Y
1.7
Median 5Y
1.7
Industry
0.7
More Details

Multiples Across Competitors

PXA Competitors Multiples
PEXA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
PEXA Group Ltd
ASX:PXA
2.3B AUD 6.9 -129.5 420.3 420.3
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.2 41.4 21 30.4
CN
Ke Holdings Inc
HKEX:2423
152.6B HKD 1.7 34.5 34.2 34.2
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.4 -119.9 847.8 -67.4
US
Jones Lang LaSalle Inc
NYSE:JLL
11.8B USD 0.5 24.6 14.5 19
CA
FirstService Corp
TSX:FSV
11.5B CAD 1.6 74.1 19.9 29.8
CA
Colliers International Group Inc
TSX:CIGI
9.8B CAD 1.5 47.6 14.5 22.7
US
Compass Inc
NYSE:COMP
2.8B USD 0.5 -14.4 -25.7 -14.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 11 15.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 39.8 11.4 24.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.8B HKD 1.2 11 5.7 5.7
P/E Multiple
Earnings Growth PEG
AU
PEXA Group Ltd
ASX:PXA
Average P/E: 38.1
Negative Multiple: -129.5 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.4
31%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
34.5
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -119.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.6
61%
0.4
CA
FirstService Corp
TSX:FSV
74.1
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
47.6
83%
0.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
39.8
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
PEXA Group Ltd
ASX:PXA
Average EV/EBITDA: 140
420.3
224%
1.9
US
CBRE Group Inc
NYSE:CBRE
21
28%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
34.2
28%
1.2
US
Zillow Group Inc
NASDAQ:ZG
847.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
19%
0.8
CA
FirstService Corp
TSX:FSV
19.9
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.5
16%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11
25%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
11.4
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
PEXA Group Ltd
ASX:PXA
Average EV/EBIT: 66.9
420.3
148%
2.8
US
CBRE Group Inc
NYSE:CBRE
30.4
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
34.2
26%
1.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -67.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19
21%
0.9
CA
FirstService Corp
TSX:FSV
29.8
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
22.7
20%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -14.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.4
34%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
24.5
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.7
17%
0.3

See Also

Summary
PXA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PXA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PXA stock valuation using valuation multiples.
Wall Street Estimates
PXA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PXA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.