Pwr Holdings Ltd
ASX:PWH

Watchlist Manager
Pwr Holdings Ltd Logo
Pwr Holdings Ltd
ASX:PWH
Watchlist
Price: 6.02 AUD -7.38% Market Closed
Market Cap: 605.4m AUD

Intrinsic Value

The intrinsic value of one PWH stock under the Base Case scenario is 6.14 AUD. Compared to the current market price of 6.02 AUD, Pwr Holdings Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PWH Intrinsic Value
6.14 AUD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Pwr Holdings Ltd

PWH
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for PWH cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Pwr Holdings Ltd
ASX:PWH
AU
Auto Components
Market Cap
605.4m AUD
IPO
Nov 18, 2015
AU
Auto Components
Market Cap
605.4m AUD
IPO
Nov 18, 2015
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A potential downturn in motorsport budgets could disproportionately affect PWR’s earnings, as much of its revenue hinges on high-end racing series and performance automotive sponsorships, leaving the company vulnerable to cyclical or event-specific disruptions.

Bull Theses

PWR’s deep expertise in high-performance cooling systems grants it a technological and reputational edge in motorsport, supported by robust relationships with marquee racing teams that rely on its products for critical performance gains.

Show More Less
How do you feel about PWH?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Pwr Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pwr Holdings Ltd

Current Assets 53.9m
Cash & Short-Term Investments 11.5m
Receivables 18.3m
Other Current Assets 24.1m
Non-Current Assets 82.8m
PP&E 66.7m
Intangibles 16.1m
Efficiency

Free Cash Flow Analysis
Pwr Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pwr Holdings Ltd

Revenue
138.1m AUD
Cost of Revenue
-28m AUD
Gross Profit
110.1m AUD
Operating Expenses
-83m AUD
Operating Income
27.1m AUD
Other Expenses
-8m AUD
Net Income
19.1m AUD
Fundamental Scores

PWH Profitability Score
Profitability Due Diligence

Pwr Holdings Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
65/100
Profitability
Score

Pwr Holdings Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

PWH Solvency Score
Solvency Due Diligence

Pwr Holdings Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
63/100
Solvency
Score

Pwr Holdings Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PWH Price Targets Summary
Pwr Holdings Ltd

Wall Street analysts forecast PWH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PWH is 8.39 AUD with a low forecast of 7.58 AUD and a high forecast of 9.24 AUD.

Lowest
Price Target
7.58 AUD
26% Upside
Average
Price Target
8.39 AUD
39% Upside
Highest
Price Target
9.24 AUD
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PWH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PWH Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one PWH stock?

The intrinsic value of one PWH stock under the Base Case scenario is 6.14 AUD.

Is PWH stock undervalued or overvalued?

Compared to the current market price of 6.02 AUD, Pwr Holdings Ltd is Undervalued by 2%.

Back to Top