Pwr Holdings Ltd
ASX:PWH

Watchlist Manager
Pwr Holdings Ltd Logo
Pwr Holdings Ltd
ASX:PWH
Watchlist
Price: 6.47 AUD -1.97%
Market Cap: 650.6m AUD

Relative Value

The Relative Value of one PWH stock under the Base Case scenario is 8.28 AUD. Compared to the current market price of 6.47 AUD, Pwr Holdings Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PWH Relative Value
Base Case
8.28 AUD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
6
Median 3Y
8.5
Median 5Y
8.1
Industry
0.9
Forward
5
vs History
77
vs Industry
19
Median 3Y
44.3
Median 5Y
42.2
Industry
17.3
Forward
59.8
vs History
82
vs Industry
18
Median 3Y
36
Median 5Y
31.7
Industry
9
vs History
57
vs Industry
10
Median 3Y
85.3
Median 5Y
79.9
Industry
17.1
vs History
98
vs Industry
3
Median 3Y
11.6
Median 5Y
11.1
Industry
1.4
vs History
98
vs Industry
7
Median 3Y
8.4
Median 5Y
8
Industry
1
Forward
5.1
vs History
98
vs Industry
32
Median 3Y
10.4
Median 5Y
10.3
Industry
4.5
vs History
79
vs Industry
16
Median 3Y
31.3
Median 5Y
29.9
Industry
8.6
Forward
24.7
vs History
79
vs Industry
20
Median 3Y
31.3
Median 5Y
29.9
Industry
13.4
Forward
44.1
vs History
82
vs Industry
19
Median 3Y
35.7
Median 5Y
31.4
Industry
10.4
vs History
15
vs Industry
5
Median 3Y
72.4
Median 5Y
58.7
Industry
15.7
vs History
98
vs Industry
4
Median 3Y
11
Median 5Y
10.2
Industry
1.1

Multiples Across Competitors

PWH Competitors Multiples
Pwr Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pwr Holdings Ltd
ASX:PWH
663.7m AUD 4.7 34.1 24.8 24.8
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
4.9T JPY 0.7 10.9 4.6 7.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.5B CNY 3.9 21.3 18.3 18.3
KR
Hyundai Mobis Co Ltd
KRX:012330
23.4T KRW 0.4 5.8 3.9 5.1
DE
Continental AG
XETRA:CON
12.1B EUR 0.3 10.4 3 5.9
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
95.4B CNY 3.8 34.2 30 30
IE
Aptiv PLC
NYSE:APTV
12.5B USD 0.6 7 6.2 9.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.6T JPY 0.4 8.7 3.3 5.7
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.6B EUR 1.2 27.1 9.6 24.6
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
836.8B INR 0.8 20.3 7.2 12.5