Pwr Holdings Ltd
ASX:PWH

Watchlist Manager
Pwr Holdings Ltd Logo
Pwr Holdings Ltd
ASX:PWH
Watchlist
Price: 7.7 AUD 0.52% Market Closed
Market Cap: 774.3m AUD
Have any thoughts about
Pwr Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Pwr Holdings Ltd

Revenue
139.4m AUD
Cost of Revenue
-27.9m AUD
Gross Profit
111.5m AUD
Operating Expenses
-76.4m AUD
Operating Income
35.1m AUD
Other Expenses
-10.3m AUD
Net Income
24.8m AUD

Income Statement
Pwr Holdings Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
47
N/A
48
+0%
48
+1%
50
+4%
52
+4%
56
+8%
65
+16%
70
+8%
66
-7%
73
+11%
79
+8%
88
+10%
101
+16%
108
+7%
118
+9%
130
+10%
139
+7%
Gross Profit
Cost of Revenue
(11)
(11)
(10)
(10)
(10)
(11)
(14)
(14)
(11)
(18)
(16)
(15)
(21)
(23)
(24)
(27)
(28)
Gross Profit
36
N/A
36
+1%
38
+5%
40
+4%
42
+6%
45
+7%
51
+14%
56
+9%
55
-2%
55
0%
63
+15%
73
+15%
80
+10%
85
+7%
95
+11%
103
+9%
112
+8%
Operating Income
Operating Expenses
(20)
(23)
(25)
(25)
(27)
(30)
(32)
(35)
(36)
(34)
(40)
(47)
(52)
(57)
(64)
(70)
(76)
Selling, General & Administrative
(17)
(19)
(21)
(22)
(23)
(25)
(27)
(29)
(29)
(29)
(31)
(37)
(40)
(43)
(48)
(52)
(59)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(5)
(5)
(6)
(8)
(7)
(7)
(8)
(10)
(10)
Other Operating Expenses
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
1
(3)
(2)
(5)
(6)
(7)
(8)
(8)
Operating Income
16
N/A
14
-13%
13
-3%
14
+9%
15
+7%
15
+1%
19
+25%
21
+7%
19
-10%
21
+12%
23
+10%
26
+13%
28
+9%
29
+0%
31
+7%
33
+9%
35
+5%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
0
1
1
(0)
(0)
(0)
(1)
(1)
(0)
0
(0)
(1)
(0)
Non-Reccuring Items
(3)
0
0
(1)
(1)
(0)
0
0
0
2
0
(2)
0
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
12
N/A
13
+7%
13
-2%
13
+4%
15
+9%
16
+9%
20
+24%
20
+2%
18
-10%
23
+24%
23
0%
24
+5%
28
+20%
29
+1%
30
+5%
33
+9%
35
+6%
Net Income
Tax Provision
(4)
(4)
(4)
(4)
(3)
(2)
(5)
(6)
(5)
(6)
(6)
(6)
(8)
(8)
(8)
(9)
(10)
Income from Continuing Operations
9
9
9
9
12
14
14
15
13
16
17
18
21
21
22
24
25
Net Income (Common)
9
N/A
9
+7%
9
0%
10
+3%
11
+15%
12
+10%
14
+18%
15
+2%
13
-10%
16
+24%
17
+4%
18
+6%
21
+18%
21
+1%
22
+3%
24
+9%
25
+4%
EPS (Diluted)
0.09
N/A
0.1
+11%
0.09
-10%
0.09
N/A
0.12
+33%
0.14
+17%
0.14
N/A
0.15
+7%
0.13
-13%
0.16
+23%
0.17
+6%
0.18
+6%
0.21
+17%
0.21
N/A
0.22
+5%
0.24
+9%
0.25
+4%

See Also

Discover More