PSC Insurance Group Ltd
ASX:PSI

Watchlist Manager
PSC Insurance Group Ltd Logo
PSC Insurance Group Ltd
ASX:PSI
Watchlist
Price: 6.18 AUD Market Closed
Market Cap: 2.3B AUD
Have any thoughts about
PSC Insurance Group Ltd?
Write Note

Income Statement

Earnings Waterfall
PSC Insurance Group Ltd

Revenue
344.6m AUD
Operating Expenses
-257.6m AUD
Operating Income
87.1m AUD
Other Expenses
-29.9m AUD
Net Income
57.2m AUD

Income Statement
PSC Insurance Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
67
N/A
77
+13%
84
+10%
89
+5%
100
+13%
110
+10%
117
+7%
138
+18%
176
+27%
195
+11%
206
+6%
231
+12%
253
+9%
271
+7%
298
+10%
319
+7%
345
+8%
Operating Income
Operating Expenses
(48)
(53)
(55)
(60)
(71)
(82)
(80)
(98)
(130)
(151)
(151)
(167)
(196)
(190)
(216)
(233)
(258)
Selling, General & Administrative
(44)
(50)
(51)
(56)
(66)
(76)
(74)
(89)
(115)
(134)
(133)
(146)
(173)
(166)
(190)
(205)
(225)
Depreciation & Amortization
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(5)
(11)
(15)
(15)
(18)
(20)
(21)
(22)
(25)
(30)
Other Operating Expenses
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Operating Income
20
N/A
23
+16%
30
+28%
29
-2%
29
+2%
28
-6%
37
+34%
40
+8%
46
+15%
43
-6%
55
+26%
64
+17%
57
-11%
81
+42%
82
+2%
87
+6%
87
+0%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(2)
15
12
(2)
4
3
(12)
(3)
6
3
(10)
(8)
(0)
10
5
Non-Reccuring Items
(2)
(1)
(1)
(1)
(1)
(3)
(5)
(5)
(8)
(7)
(2)
(5)
(3)
(22)
(2)
(4)
(5)
Total Other Income
0
0
0
3
0
1
0
(0)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
16
N/A
21
+29%
27
+31%
47
+73%
40
-14%
24
-41%
37
+55%
38
+2%
25
-33%
33
+29%
58
+79%
62
+6%
44
-28%
51
+15%
80
+56%
93
+17%
87
-7%
Net Income
Tax Provision
(5)
(7)
(7)
(12)
(13)
(8)
(11)
(11)
(7)
(9)
(17)
(18)
(17)
(19)
(23)
(28)
(29)
Income from Continuing Operations
11
14
20
35
28
15
25
26
19
24
41
44
27
32
56
65
58
Income to Minority Interest
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
10
N/A
14
+38%
20
+44%
35
+77%
28
-21%
15
-46%
25
+66%
26
+4%
18
-30%
23
+29%
40
+76%
43
+7%
27
-38%
32
+19%
56
+76%
64
+15%
57
-11%
EPS (Diluted)
0.05
N/A
0.07
+40%
0.09
+29%
0.15
+67%
0.12
-20%
0.06
-50%
0.1
+67%
0.1
N/A
0.06
-40%
0.08
+33%
0.13
+63%
0.13
N/A
0.08
-38%
0.09
+13%
0.16
+78%
0.18
+13%
0.16
-11%

See Also

Discover More