PeopleIn Ltd
ASX:PPE

Watchlist Manager
PeopleIn Ltd Logo
PeopleIn Ltd
ASX:PPE
Watchlist
Price: 0.95 AUD -0.52% Market Closed
Market Cap: 100.1m AUD
Have any thoughts about
PeopleIn Ltd?
Write Note

Relative Value

The Relative Value of one PPE stock under the Base Case scenario is 5.79 AUD. Compared to the current market price of 0.95 AUD, PeopleIn Ltd is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPE Relative Value
Base Case
5.79 AUD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
95
Median 3Y
0.3
Median 5Y
0.5
Industry
1.3
Forward
0.1
vs History
34
vs Industry
60
Median 3Y
16.7
Median 5Y
16.7
Industry
19
Forward
11.5
vs History
vs Industry
69
Median 3Y
9.1
Median 5Y
10.8
Industry
13.4
vs History
92
vs Industry
57
Median 3Y
4.2
Median 5Y
5.8
Industry
18.3
vs History
93
vs Industry
84
Median 3Y
1.8
Median 5Y
2.1
Industry
2.4
vs History
95
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
Forward
0.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
46
vs Industry
46
Median 3Y
12.6
Median 5Y
13.3
Industry
10.4
Forward
5
vs History
46
vs Industry
52
Median 3Y
12.6
Median 5Y
13.3
Industry
12.7
Forward
8.9
vs History
vs Industry
55
Median 3Y
11.9
Median 5Y
12.9
Industry
12.6
vs History
vs Industry
44
Median 3Y
16.5
Median 5Y
15.2
Industry
14.7
vs History
95
vs Industry
79
Median 3Y
1.2
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

PPE Competitors Multiples
PeopleIn Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
PeopleIn Ltd
ASX:PPE
99.2m AUD 0.1 21.2 14.9 14.9
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 22.9 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.8 12.3 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.5
P/S Multiple
Revenue Growth P/S to Growth
AU
PeopleIn Ltd
ASX:PPE
Average P/S: 467 437.8
0.1
11%
0
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.3
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.3
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
NL
R
Randstad NV
AEX:RAND
0.3
4%
0.1
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Alight Inc
NYSE:ALIT
1.4
-24%
N/A
P/E Multiple
Earnings Growth P/E to Growth
AU
PeopleIn Ltd
ASX:PPE
Average P/E: 74 667 449.4
21.2
252%
0.1
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.7
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.8
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
PeopleIn Ltd
ASX:PPE
Average EV/EBITDA: 7 664 260.7
14.9
250%
0.1
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
22.9
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.5
US
TriNet Group Inc
NYSE:TNET
12.3
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
PeopleIn Ltd
ASX:PPE
Average EV/EBIT: 13 710 852.9
14.9
148%
0.1
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.5
-91%
N/A

See Also

Discover More
Back to Top