Pacific Nickel Mines Ltd
ASX:PNM
Income Statement
Earnings Waterfall
Pacific Nickel Mines Ltd
Income Statement
Pacific Nickel Mines Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-48%
|
0
-31%
|
0
-56%
|
0
-12%
|
0
+245%
|
0
+39%
|
0
+37%
|
2
+16 801%
|
12
+384%
|
15
+26%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(18)
|
(22)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(6)
N/A
|
(7)
-15%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+6%
|
(5)
-939%
|
(1)
+87%
|
(1)
-17%
|
(1)
-6%
|
(1)
+9%
|
(1)
-14%
|
(2)
-122%
|
(12)
-606%
|
(14)
-13%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(5)
|
(3)
|
|
| Non-Reccuring Items |
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(5)
-265%
|
(7)
-26%
|
(2)
+64%
|
(1)
+69%
|
(1)
-5%
|
(1)
+9%
|
(1)
-21%
|
(4)
-385%
|
(17)
-322%
|
(17)
+5%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(5)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(17)
|
(17)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Net Income (Common) |
(1)
N/A
|
(5)
-265%
|
(7)
-26%
|
(2)
+64%
|
(1)
+69%
|
(1)
-5%
|
(1)
+9%
|
(1)
-21%
|
(4)
-375%
|
(14)
-254%
|
(13)
+8%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.23
-109%
|
-0.04
+83%
|
-0.02
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
|