
Premier Investments Ltd
ASX:PMV

Intrinsic Value
The intrinsic value of one
PMV
stock under the Base Case scenario is
19.06
AUD.
Compared to the current market price of 20.5 AUD,
Premier Investments Ltd
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Premier Investments Ltd
Fundamental Analysis

Premier Investments’ aggressive international expansion for Smiggle may continue eroding margins, as underperforming stores in certain overseas markets fail to reach sufficient scale, potentially leading to costly closures or restructuring expenses.
Smiggle’s continued appeal in new markets, fueled by imaginative product lineups and strong brand recognition, can drive profitable store expansions and robust online sales growth, reinforcing Premier Investments’ international presence.

Revenue & Expenses Breakdown
Premier Investments Ltd
Balance Sheet Decomposition
Premier Investments Ltd
Current Assets | 662m |
Cash & Short-Term Investments | 409.5m |
Receivables | 18.7m |
Other Current Assets | 233.9m |
Non-Current Assets | 1.9B |
Long-Term Investments | 508.2m |
PP&E | 522.5m |
Intangibles | 822.8m |
Other Non-Current Assets | 8m |
Free Cash Flow Analysis
Premier Investments Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Premier Investments Ltd
Revenue
|
1.6B
AUD
|
Cost of Revenue
|
-597.3m
AUD
|
Gross Profit
|
1B
AUD
|
Operating Expenses
|
-677.1m
AUD
|
Operating Income
|
343.2m
AUD
|
Other Expenses
|
-85.3m
AUD
|
Net Income
|
257.9m
AUD
|
PMV Profitability Score
Profitability Due Diligence
Premier Investments Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Premier Investments Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
PMV Solvency Score
Solvency Due Diligence
Premier Investments Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Premier Investments Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PMV Price Targets Summary
Premier Investments Ltd
According to Wall Street analysts, the average 1-year price target for
PMV
is 27.88 AUD
with a low forecast of 21.82 AUD and a high forecast of 34.55 AUD.
Dividends
Current shareholder yield for PMV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PMV
stock under the Base Case scenario is
19.06
AUD.
Compared to the current market price of 20.5 AUD,
Premier Investments Ltd
is
Overvalued by 7%.