Premier Investments Ltd
ASX:PMV

Watchlist Manager
Premier Investments Ltd Logo
Premier Investments Ltd
ASX:PMV
Watchlist
Price: 20.5 AUD -0.29% Market Closed
Market Cap: 3.3B AUD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-3%
3 Years
+12%
5 Years
+27%
7 Years
+47%
10 Years
+79%
0
Operating Income
+0%
Growth Rates:
1 Year
-7%
3 Years
+3%
5 Years
+143%
7 Years
+164%
10 Years
+271%
0
Net Income
+0%
Growth Rates:
1 Year
-5%
3 Years
-5%
5 Years
+141%
7 Years
+145%
10 Years
+253%

Earnings Waterfall
Premier Investments Ltd

Revenue
1.6B AUD
Cost of Revenue
-597.3m AUD
Gross Profit
1B AUD
Operating Expenses
-677.1m AUD
Operating Income
343.2m AUD
Other Expenses
-85.3m AUD
Net Income
257.9m AUD

Income Statement
Premier Investments Ltd

Rotate your device to view
Income Statement
Currency: AUD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Revenue
Revenue
22
N/A
23
+3%
24
+8%
27
+10%
28
+6%
30
+8%
34
+13%
845
+2 370%
860
+2%
64
-93%
421
+554%
905
+115%
897
-1%
887
-1%
898
+1%
872
-3%
861
-1%
873
+1%
861
-1%
878
+2%
904
+3%
924
+2%
958
+4%
1 030
+8%
1 057
+3%
1 081
+2%
1 099
+2%
1 141
+4%
1 188
+4%
1 236
+4%
1 275
+3%
1 326
+4%
1 219
-8%
1 271
+4%
1 445
+14%
1 429
-1%
1 501
+5%
1 647
+10%
1 663
+1%
1 636
-2%
1 618
-1%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
0
(170)
(366)
(359)
(344)
(355)
(345)
(330)
(330)
(322)
(333)
(341)
(341)
(351)
(370)
(379)
(392)
(403)
(424)
(444)
(463)
(484)
(507)
(475)
(472)
(515)
(507)
(528)
(594)
(621)
(613)
(597)
Gross Profit
21
N/A
22
+3%
23
+8%
26
+10%
27
+6%
29
+8%
33
+13%
843
+2 431%
858
+2%
64
-92%
251
+290%
539
+115%
537
0%
543
+1%
544
+0%
528
-3%
531
+1%
531
0%
540
+2%
539
0%
563
+4%
583
+4%
607
+4%
660
+9%
679
+3%
689
+2%
696
+1%
717
+3%
744
+4%
773
+4%
791
+2%
819
+4%
744
-9%
799
+7%
929
+16%
923
-1%
974
+6%
1 053
+8%
1 042
-1%
1 024
-2%
1 020
0%
Operating Income
Operating Expenses
0
0
0
0
0
0
0
(0)
(9)
(3)
(207)
(434)
(447)
(458)
(469)
(453)
(438)
(442)
(446)
(454)
(471)
(486)
(498)
(527)
(543)
(556)
(566)
(576)
(599)
(645)
(649)
(654)
(614)
(578)
(596)
(592)
(625)
(680)
(671)
(663)
(677)
Selling, General & Administrative
0
0
0
0
0
0
0
0
(0)
(1)
(173)
(361)
(377)
(388)
(397)
(389)
(385)
(394)
(402)
(412)
(425)
(439)
(448)
(469)
(485)
(495)
(498)
(507)
(521)
(537)
(543)
(457)
(348)
(336)
(353)
(379)
(408)
(459)
(453)
(440)
(446)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(13)
(25)
(19)
(17)
(21)
(21)
(17)
(17)
(19)
(21)
(21)
(21)
(22)
(24)
(24)
(24)
(26)
(27)
(29)
(31)
(52)
(138)
(216)
(204)
(178)
(172)
(166)
(163)
(160)
(162)
(166)
Other Operating Expenses
0
0
0
0
0
0
0
0
(9)
(3)
(21)
(47)
(51)
(53)
(51)
(43)
(36)
(32)
(25)
(21)
(25)
(27)
(28)
(34)
(34)
(36)
(42)
(42)
(49)
(78)
(55)
(59)
(50)
(38)
(64)
(41)
(51)
(58)
(58)
(61)
(65)
Operating Income
21
N/A
22
+3%
23
+8%
26
+10%
27
+6%
30
+8%
33
+13%
843
+2 431%
849
+1%
61
-93%
44
-28%
106
+139%
90
-15%
86
-5%
75
-13%
74
-1%
93
+25%
101
+9%
94
-7%
92
-2%
92
+1%
98
+6%
109
+12%
133
+22%
135
+1%
133
-1%
130
-3%
141
+8%
146
+3%
128
-12%
141
+11%
165
+17%
130
-21%
221
+70%
334
+51%
330
-1%
349
+6%
373
+7%
370
-1%
361
-2%
343
-5%
Pre-Tax Income
Interest Income Expense
(15)
(17)
(17)
(16)
(16)
(16)
(16)
(17)
(2)
(2)
(4)
(7)
(7)
(7)
(8)
(11)
(10)
(8)
(4)
5
5
7
10
8
7
8
9
8
8
10
11
7
1
7
12
17
33
30
14
19
9
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(16)
(16)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
0
(0)
(1)
0
(30)
0
(0)
(5)
64
93
33
(0)
11
3
(4)
(5)
0
Gain/Loss on Disposition of Assets
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(1)
(0)
(2)
(3)
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
4
8
8
7
8
8
10
11
156
155
2
3
2
(1)
1
2
1
0
1
1
0
1
1
1
0
0
0
0
2
3
2
Pre-Tax Income
5
N/A
5
-4%
7
+27%
10
+48%
12
+22%
14
+15%
17
+27%
826
+4 731%
848
+3%
60
-93%
44
-26%
106
+139%
89
-15%
84
-6%
58
-32%
56
-4%
93
+67%
103
+11%
246
+138%
252
+2%
98
-61%
107
+9%
117
+9%
137
+17%
143
+5%
142
0%
139
-2%
149
+7%
124
-17%
139
+12%
152
+10%
167
+10%
195
+17%
321
+64%
380
+18%
347
-9%
393
+13%
406
+3%
382
-6%
378
-1%
354
-6%
Net Income
Tax Provision
0
0
0
0
0
0
0
(180)
(189)
(18)
(11)
(29)
(10)
(8)
(17)
(16)
(25)
(27)
(72)
(72)
(25)
(29)
(29)
(34)
(39)
(38)
(34)
(37)
(40)
(45)
(45)
(49)
(57)
(94)
(108)
(99)
(107)
(110)
(111)
(104)
(96)
Income from Continuing Operations
5
5
7
10
12
14
17
646
659
42
34
76
80
77
41
40
68
76
175
180
73
78
88
103
104
104
105
112
84
94
107
118
138
226
272
247
285
296
271
274
258
Net Income (Common)
5
N/A
5
-4%
7
+27%
10
+48%
12
+22%
14
+15%
17
+27%
646
+3 678%
659
+2%
42
-94%
34
-20%
76
+126%
80
+5%
77
-4%
41
-47%
40
-2%
68
+72%
76
+12%
175
+129%
180
+3%
73
-59%
78
+6%
88
+13%
103
+17%
104
+1%
104
+0%
105
+1%
112
+6%
84
-25%
94
+12%
107
+14%
118
+10%
138
+17%
226
+64%
272
+20%
247
-9%
285
+15%
296
+4%
271
-8%
274
+1%
258
-6%
EPS (Diluted)
0.06
N/A
0.06
N/A
0.07
+17%
0.1
+43%
0.13
+30%
0.15
+15%
0.19
+27%
7.17
+3 674%
7.31
+2%
0.47
-94%
0.23
-51%
0.52
+126%
0.53
+2%
0.49
-8%
0.26
-47%
0.26
N/A
0.44
+69%
0.49
+11%
1.11
+127%
1.14
+3%
0.46
-60%
0.49
+7%
0.56
+14%
0.65
+16%
0.66
+2%
0.65
-2%
0.66
+2%
0.7
+6%
0.53
-24%
0.59
+11%
0.67
+14%
0.74
+10%
0.87
+18%
1.42
+63%
1.7
+20%
1.55
-9%
1.78
+15%
1.84
+3%
1.69
-8%
1.71
+1%
1.61
-6%

See Also

Summary
PMV intrinsic value, competitors valuation, and company profile.
DCF Valuation
PMV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PMV stock valuation using valuation multiples.
Wall Street Estimates
PMV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PMV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.