Pro Medicus Ltd
ASX:PME

Watchlist Manager
Pro Medicus Ltd Logo
Pro Medicus Ltd
ASX:PME
Watchlist
Price: 248.65 AUD -0.63% Market Closed
Market Cap: 26B AUD
Have any thoughts about
Pro Medicus Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one PME stock under the Base Case scenario is 24.71 AUD. Compared to the current market price of 248.65 AUD, Pro Medicus Ltd is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PME Relative Value
Base Case
24.71 AUD
Overvaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

156.1
P/S
P/S
Price to Sales
156.1
vs History
1
vs Industry
3
Median 3Y
64.3
Median 5Y
62.5
Industry
2.3
Forward
122.9
More Details
313.6
P/E
P/E
Price to Earnings
313.6
vs History
1
vs Industry
1
Median 3Y
135
Median 5Y
135
Industry
23.1
Forward
237.2
More Details
316.7
P/OCF
P/OCF
Price to OCF
316.7
vs History
1
vs Industry
1
Median 3Y
124.7
Median 5Y
117.8
Industry
14.2
More Details
347
P/FCFE
P/FCFE
Price to FCFE
347
vs History
1
vs Industry
2
Median 3Y
147.3
Median 5Y
147
Industry
20.1
More Details
138.3
P/B
P/B
Price to Book Value
138.3
vs History
1
vs Industry
0
Median 3Y
59
Median 5Y
57.5
Industry
2.2
More Details
155.2
EV/S
EV/S
Enterprise Value to Sales
155.2
vs History
1
vs Industry
3
Median 3Y
63.4
Median 5Y
61.6
Industry
2.4
Forward
122.2
More Details
155.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
155.5
vs History
1
vs Industry
3
Median 3Y
63.6
Median 5Y
61.8
Industry
5
More Details
219.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
219.5
vs History
1
vs Industry
1
Median 3Y
94.7
Median 5Y
98.6
Industry
12.7
Forward
160.8
More Details
219.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
219.5
vs History
1
vs Industry
2
Median 3Y
94.7
Median 5Y
98.6
Industry
17.1
Forward
169.1
More Details
314.9
EV/OCF
EV/OCF
Enterprise Value to OCF
314.9
vs History
1
vs Industry
1
Median 3Y
123
Median 5Y
116.1
Industry
14
More Details
342.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
342.9
vs History
1
vs Industry
2
Median 3Y
143.9
Median 5Y
143.9
Industry
18
More Details
252.4
EV/IC
EV/IC
Enterprise Value to IC
252.4
vs History
1
vs Industry
0
Median 3Y
92.7
Median 5Y
83.5
Industry
1.9
More Details

Multiples Across Competitors

PME Competitors Multiples
Pro Medicus Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Pro Medicus Ltd
ASX:PME
26B AUD 156.1 313.6 219.5 219.5
US
Veeva Systems Inc
NYSE:VEEV
36.3B USD 13.7 54.6 46.3 49
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Doximity Inc
NYSE:DOCS
10.8B USD 20.9 62 47.1 49.5
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 7 -120.4 24.7 68.7
JP
M3 Inc
TSE:2413
927.2B JPY 3.7 23.7 11.7 13.7
US
Inspire Medical Systems Inc
NYSE:INSP
5.6B USD 7.4 170.2 283.7 386.4
SE
Sectra AB
STO:SECT B
52.8B SEK 29.2 118.1 -70.6 -70.6
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.7 239.5 3 834
CN
Winning Health Technology Group Co Ltd
SZSE:300253
17B CNY 5.4 47.2 33.9 33.9
US
Omnicell Inc
NASDAQ:OMCL
2.1B USD 2 -117.8 23.9 -69.2
P/E Multiple
Earnings Growth P/E to Growth
AU
Pro Medicus Ltd
ASX:PME
Average P/E: 105.3
313.6
131%
2.4
US
Veeva Systems Inc
NYSE:VEEV
54.6
142%
0.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
62
78%
0.8
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -120.4 N/A N/A
JP
M3 Inc
TSE:2413
23.7
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
170.2
N/A N/A
SE
Sectra AB
STO:SECT B
118.1
81%
1.5
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -294.7 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
47.2
142%
0.3
US
Omnicell Inc
NASDAQ:OMCL
Negative Multiple: -117.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBITDA: 95.2
219.5
130%
1.7
US
Veeva Systems Inc
NYSE:VEEV
46.3
221%
0.2
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
47.1
92%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
24.7
N/A N/A
JP
M3 Inc
TSE:2413
11.7
24%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
283.7
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.6 N/A N/A
US
V
Vocera Communications Inc
F:V00
239.5
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.9
143%
0.2
US
Omnicell Inc
NASDAQ:OMCL
23.9
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Pro Medicus Ltd
ASX:PME
Average EV/EBIT: 522
219.5
122%
1.8
US
Veeva Systems Inc
NYSE:VEEV
49
239%
0.2
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Doximity Inc
NYSE:DOCS
49.5
102%
0.5
US
W
Waystar Holding Corp
NASDAQ:WAY
68.7
N/A N/A
JP
M3 Inc
TSE:2413
13.7
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
386.4
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -70.6 N/A N/A
US
V
Vocera Communications Inc
F:V00
3 834
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
33.9
123%
0.3
US
Omnicell Inc
NASDAQ:OMCL
Negative Multiple: -69.2 N/A N/A

See Also

Summary
PME intrinsic value, competitors valuation, and company profile.
DCF Valuation
PME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PME stock valuation using valuation multiples.
Wall Street Estimates
PME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.