
Pilbara Minerals Ltd
ASX:PLS

Intrinsic Value
The intrinsic value of one
PLS
stock under the Base Case scenario is
1.57
AUD.
Compared to the current market price of 1.37 AUD,
Pilbara Minerals Ltd
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pilbara Minerals Ltd
Fundamental Analysis

A potential oversupply of lithium in the global market could pressure Pilbara Minerals’ margins, especially given its heavy reliance on a single commodity at the Pilgangoora project, risking oversaturation and weakened pricing power.
Surging lithium demand, driven by accelerating global electric vehicle adoption, positions Pilbara Minerals’ Pilgangoora project to benefit from favorable long-term pricing and robust offtake agreements.

Revenue & Expenses Breakdown
Pilbara Minerals Ltd
Balance Sheet Decomposition
Pilbara Minerals Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 1.2B |
Receivables | 114.2m |
Other Current Assets | 159.9m |
Non-Current Assets | 2.7B |
Long-Term Investments | 89.9m |
PP&E | 2.6B |
Other Non-Current Assets | 97.7m |
Free Cash Flow Analysis
Pilbara Minerals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Pilbara Minerals Ltd
Revenue
|
922.6m
AUD
|
Cost of Revenue
|
-775.1m
AUD
|
Gross Profit
|
147.4m
AUD
|
Operating Expenses
|
-147.9m
AUD
|
Operating Income
|
-469k
AUD
|
Other Expenses
|
-32.2m
AUD
|
Net Income
|
-32.6m
AUD
|
PLS Profitability Score
Profitability Due Diligence
Pilbara Minerals Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Pilbara Minerals Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
PLS Solvency Score
Solvency Due Diligence
Pilbara Minerals Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
Pilbara Minerals Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLS Price Targets Summary
Pilbara Minerals Ltd
According to Wall Street analysts, the average 1-year price target for
PLS
is 2.62 AUD
with a low forecast of 2.02 AUD and a high forecast of 4.1 AUD.
Dividends
Current shareholder yield for PLS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PLS
stock under the Base Case scenario is
1.57
AUD.
Compared to the current market price of 1.37 AUD,
Pilbara Minerals Ltd
is
Undervalued by 13%.