Paragon Care Ltd
ASX:PGC

Watchlist Manager
Paragon Care Ltd Logo
Paragon Care Ltd
ASX:PGC
Watchlist
Price: 0.47 AUD -2.08% Market Closed
Market Cap: 778m AUD
Have any thoughts about
Paragon Care Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one PGC stock under the Base Case scenario is 0.84 AUD. Compared to the current market price of 0.47 AUD, Paragon Care Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGC Relative Value
Base Case
0.84 AUD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
56
vs Industry
55
Median 3Y
0.3
Median 5Y
0.3
Industry
2.3
Forward
0.4
More Details
115.2
P/E
P/E
Price to Earnings
115.2
vs History
1
vs Industry
7
Median 3Y
16.6
Median 5Y
12.4
Industry
23
Forward
21.2
More Details
17.5
P/OCF
P/OCF
Price to OCF
17.5
vs History
3
vs Industry
14
Median 3Y
9.5
Median 5Y
7.6
Industry
14.3
More Details
23.8
P/FCFE
P/FCFE
Price to FCFE
23.8
vs History
30
vs Industry
13
Median 3Y
20.8
Median 5Y
15.4
Industry
20
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
11
vs Industry
29
Median 3Y
1
Median 5Y
0.8
Industry
2.2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
70
vs Industry
51
Median 3Y
0.3
Median 5Y
0.6
Industry
2.4
Forward
0.5
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
1
vs Industry
47
Median 3Y
2.1
Median 5Y
1.8
Industry
5
More Details
27.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.9
vs History
1
vs Industry
14
Median 3Y
11.4
Median 5Y
10.3
Industry
12.9
Forward
9.1
More Details
27.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.9
vs History
1
vs Industry
19
Median 3Y
11.4
Median 5Y
10.3
Industry
17.4
Forward
12.3
More Details
20.4
EV/OCF
EV/OCF
Enterprise Value to OCF
20.4
vs History
12
vs Industry
13
Median 3Y
14
Median 5Y
12
Industry
14
More Details
36.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.1
vs History
12
vs Industry
29
Median 3Y
32.1
Median 5Y
14.5
Industry
18.2
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
1
vs Industry
37
Median 3Y
0.9
Median 5Y
0.7
Industry
1.9
More Details

Multiples Across Competitors

PGC Competitors Multiples
Paragon Care Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Paragon Care Ltd
ASX:PGC
778m AUD 0.3 115.2 27.9 27.9
US
Mckesson Corp
NYSE:MCK
75B USD 0.2 29.6 17.6 20.6
US
Cencora Inc
NYSE:COR
46.4B USD 0.2 30.7 11.3 15.5
US
Amerisourcebergen Corp
LSE:0HF3
46.2B USD 0.2 30.6 11.3 15.4
US
Cardinal Health Inc
NYSE:CAH
29.7B USD 0.1 23.5 10.6 14.1
US
Henry Schein Inc
NASDAQ:HSIC
8.9B USD 0.7 28.3 12.6 18.6
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
62.4B HKD 0.1 6.8 1.7 2.1
CN
Huadong Medicine Co Ltd
SZSE:000963
57.5B CNY 1.4 17.9 13.6 13.6
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
57.1B CNY 0.2 14.2 9.1 9.1
IT
Amplifon SpA
MIL:AMP
5.8B EUR 2.4 36.6 11.8 24.6

See Also

Summary
PGC intrinsic value, competitors valuation, and company profile.
DCF Valuation
PGC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PGC stock valuation using valuation multiples.
Wall Street Estimates
PGC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PGC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.