Paladin Energy Ltd
ASX:PDN

Watchlist Manager
Paladin Energy Ltd Logo
Paladin Energy Ltd
ASX:PDN
Watchlist
Price: 8.2 AUD 5.94% Market Closed
Market Cap: 2.5B AUD
Have any thoughts about
Paladin Energy Ltd?
Write Note

Intrinsic Value

PDN's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one PDN stock under the Base Case scenario is 12.2 AUD. Compared to the current market price of 8.2 AUD, Paladin Energy Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PDN Intrinsic Value
12.2 AUD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Paladin Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PDN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PDN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Paladin Energy Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Paladin Energy Ltd

Provide an overview of the primary business activities
of Paladin Energy Ltd.

What unique competitive advantages
does Paladin Energy Ltd hold over its rivals?

What risks and challenges
does Paladin Energy Ltd face in the near future?

Has there been any significant insider trading activity
in Paladin Energy Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Paladin Energy Ltd.

Provide P/S
for Paladin Energy Ltd.

Provide P/E
for Paladin Energy Ltd.

Provide P/OCF
for Paladin Energy Ltd.

Provide P/FCFE
for Paladin Energy Ltd.

Provide P/B
for Paladin Energy Ltd.

Provide EV/S
for Paladin Energy Ltd.

Provide EV/GP
for Paladin Energy Ltd.

Provide EV/EBITDA
for Paladin Energy Ltd.

Provide EV/EBIT
for Paladin Energy Ltd.

Provide EV/OCF
for Paladin Energy Ltd.

Provide EV/FCFF
for Paladin Energy Ltd.

Provide EV/IC
for Paladin Energy Ltd.

Show me price targets
for Paladin Energy Ltd made by professional analysts.

What are the Revenue projections
for Paladin Energy Ltd?

How accurate were the past Revenue estimates
for Paladin Energy Ltd?

What are the Net Income projections
for Paladin Energy Ltd?

How accurate were the past Net Income estimates
for Paladin Energy Ltd?

What are the EPS projections
for Paladin Energy Ltd?

How accurate were the past EPS estimates
for Paladin Energy Ltd?

What are the EBIT projections
for Paladin Energy Ltd?

How accurate were the past EBIT estimates
for Paladin Energy Ltd?

Compare the revenue forecasts
for Paladin Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Paladin Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Paladin Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Paladin Energy Ltd compared to its peers.

Compare the P/E ratios
of Paladin Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Paladin Energy Ltd with its peers.

Analyze the financial leverage
of Paladin Energy Ltd compared to its main competitors.

Show all profitability ratios
for Paladin Energy Ltd.

Provide ROE
for Paladin Energy Ltd.

Provide ROA
for Paladin Energy Ltd.

Provide ROIC
for Paladin Energy Ltd.

Provide ROCE
for Paladin Energy Ltd.

Provide Gross Margin
for Paladin Energy Ltd.

Provide Operating Margin
for Paladin Energy Ltd.

Provide Net Margin
for Paladin Energy Ltd.

Provide FCF Margin
for Paladin Energy Ltd.

Show all solvency ratios
for Paladin Energy Ltd.

Provide D/E Ratio
for Paladin Energy Ltd.

Provide D/A Ratio
for Paladin Energy Ltd.

Provide Interest Coverage Ratio
for Paladin Energy Ltd.

Provide Altman Z-Score Ratio
for Paladin Energy Ltd.

Provide Quick Ratio
for Paladin Energy Ltd.

Provide Current Ratio
for Paladin Energy Ltd.

Provide Cash Ratio
for Paladin Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Paladin Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Paladin Energy Ltd?

What is the current Free Cash Flow
of Paladin Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Paladin Energy Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paladin Energy Ltd

Current Assets 199.4m
Cash & Short-Term Investments 48.9m
Receivables 8m
Other Current Assets 142.6m
Non-Current Assets 422.3m
PP&E 400.5m
Intangibles 12.8m
Other Non-Current Assets 8.9m
Current Liabilities 49.6m
Accounts Payable 15.1m
Accrued Liabilities 803k
Other Current Liabilities 33.7m
Non-Current Liabilities 100.4m
Long-Term Debt 133.7m
Other Non-Current Liabilities -33.3m
Efficiency

Earnings Waterfall
Paladin Energy Ltd

Revenue
0 USD
Operating Expenses
-20.5m USD
Operating Income
-20.5m USD
Other Expenses
74.2m USD
Net Income
53.6m USD

Free Cash Flow Analysis
Paladin Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PDN Profitability Score
Profitability Due Diligence

Paladin Energy Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

33/100
Profitability
Score

Paladin Energy Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

PDN Solvency Score
Solvency Due Diligence

Paladin Energy Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
77/100
Solvency
Score

Paladin Energy Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PDN Price Targets Summary
Paladin Energy Ltd

Wall Street analysts forecast PDN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PDN is 12.98 AUD with a low forecast of 9.8 AUD and a high forecast of 16.59 AUD.

Lowest
Price Target
9.8 AUD
19% Upside
Average
Price Target
12.98 AUD
58% Upside
Highest
Price Target
16.59 AUD
102% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PDN?

Click here to dive deeper.

Dividends

Paladin Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for PDN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PDN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Paladin Energy Ltd Logo
Paladin Energy Ltd

Country

Australia

Industry

Energy

Market Cap

2.4B AUD

Dividend Yield

0%

Description

Paladin Energy Ltd. engages in the development and operation of uranium mines. The company is headquartered in Subiaco, Western Australia. The firm is engaged in the development and operation of uranium mines in Namibia together with exploration and evaluation activities in Australia and Canada. The firm's segments include Exploration, Namibia and Australia. The Exploration segment is focused on developing exploration and evaluation projects in Australia and Canada. The Namibia segment is engaged in the production and sale of uranium from the mines located in Namibia. The firm's Langer Heinrich Mine (LHM) is located in the Namib Desert, approximately 80 kilometers east of the seaport of Walvis Bay and over 40 kilometers south-east of the Rossing uranium mine.

Contact

WESTERN AUSTRALIA
Subiaco
L 4 502 Hay St
+61894238106.0
www.paladinenergy.com.au

IPO

1994-03-29

Employees

-

Officers

Chief Executive Officer
Mr. Ian Frank Purdy B.Com, FAICD, FCA
Chief Financial Officer
Ms. Anna Catherine Sudlow B.Com., CPA, M.B.A.
Chief Operating Officer
Paul Hemburrow
Chief Commercial Officer
Mr. Alexander Rybak
Investor Relations Manager
Ms. Paula Raffo
General Counsel & Company Secretary
Mr. Jeremy Ryan
Show More
Chief People & Corporate Affairs Officer
Danielle Lazarov
Manager of Sustainability
Mr. Adrian Safciuc M.B.A., M.Sc.
Show Less

See Also

Discover More
What is the Intrinsic Value of one PDN stock?

The intrinsic value of one PDN stock under the Base Case scenario is 12.2 AUD.

Is PDN stock undervalued or overvalued?

Compared to the current market price of 8.2 AUD, Paladin Energy Ltd is Undervalued by 33%.

Back to Top