Probiotec Ltd
ASX:PBP

Watchlist Manager
Probiotec Ltd Logo
Probiotec Ltd
ASX:PBP
Watchlist
Price: 2.98 AUD Market Closed
Market Cap: 242.3m AUD
Have any thoughts about
Probiotec Ltd?
Write Note

Income Statement

Earnings Waterfall
Probiotec Ltd

Revenue
221.2m AUD
Cost of Revenue
-155m AUD
Gross Profit
66.3m AUD
Operating Expenses
-46.2m AUD
Operating Income
20m AUD
Other Expenses
-11.3m AUD
Net Income
8.7m AUD

Income Statement
Probiotec Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
54
N/A
63
+17%
66
+5%
80
+21%
87
+9%
80
-8%
75
-7%
70
-6%
72
+2%
71
-1%
66
-7%
66
0%
67
+2%
65
-3%
68
+4%
65
-4%
63
-3%
64
+1%
66
+3%
63
-4%
61
-4%
60
0%
76
+25%
76
+1%
73
-4%
84
+15%
107
+27%
106
-1%
121
+14%
163
+35%
182
+12%
204
+12%
214
+5%
221
+3%
Gross Profit
Cost of Revenue
(34)
(38)
(38)
(44)
(43)
(36)
(36)
(34)
(38)
(40)
(37)
(37)
(38)
(40)
(43)
(42)
(40)
(40)
(42)
(40)
(38)
(38)
(47)
(49)
(51)
(59)
(75)
(74)
(86)
(115)
(125)
(141)
(150)
(155)
Gross Profit
20
N/A
25
+24%
28
+12%
36
+29%
44
+23%
44
0%
39
-12%
36
-6%
34
-7%
31
-8%
29
-6%
29
-1%
29
+1%
26
-12%
25
-4%
23
-7%
23
+1%
24
+1%
24
+2%
24
-2%
23
-3%
22
-3%
29
+31%
27
-7%
23
-15%
25
+11%
32
+27%
31
-1%
35
+10%
48
+40%
57
+19%
62
+9%
64
+3%
66
+3%
Operating Income
Operating Expenses
(12)
(15)
(17)
(23)
(30)
(33)
(31)
(29)
(30)
(29)
(27)
(28)
(27)
(24)
(24)
(23)
(23)
(22)
(20)
(19)
(18)
(18)
(22)
(20)
(16)
(17)
(21)
(22)
(27)
(33)
(37)
(41)
(43)
(46)
Selling, General & Administrative
(12)
(16)
(18)
(23)
(30)
(33)
(33)
(31)
(31)
(29)
(28)
(29)
(27)
(24)
(15)
(14)
(23)
(21)
(20)
(19)
(18)
(18)
(22)
(20)
(17)
(17)
(21)
(20)
(21)
(25)
(28)
(31)
(33)
(34)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(1)
(2)
(4)
(3)
(6)
Other Operating Expenses
0
0
0
0
0
0
2
2
1
0
1
1
0
(1)
(10)
(9)
0
(1)
0
0
0
0
1
1
0
0
0
(2)
(6)
(7)
(6)
(6)
(7)
(6)
Operating Income
8
N/A
10
+18%
11
+10%
13
+24%
14
+7%
11
-22%
8
-29%
7
-8%
4
-46%
2
-37%
2
-18%
1
-36%
3
+102%
1
-43%
1
-66%
(0)
N/A
1
N/A
2
+161%
4
+109%
4
+13%
4
+4%
4
-12%
7
+81%
7
-4%
6
-6%
8
+25%
11
+41%
9
-20%
8
-13%
15
+95%
21
+36%
22
+5%
21
-2%
20
-6%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(4)
(2)
(2)
(5)
(6)
Non-Reccuring Items
0
0
0
0
0
4
4
(0)
(3)
(0)
2
(1)
1
2
2
0
0
0
0
0
0
0
(1)
0
0
(0)
0
2
3
1
(1)
(1)
(0)
(1)
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(2)
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
6
N/A
8
+24%
9
+13%
11
+30%
12
+9%
13
+11%
10
-24%
5
-50%
(2)
N/A
(0)
+92%
2
N/A
(1)
N/A
2
N/A
2
+44%
1
-66%
(1)
N/A
(1)
+62%
1
N/A
3
+272%
4
+23%
4
+5%
3
-15%
6
+69%
6
-4%
5
-18%
5
+21%
9
+63%
9
-4%
8
-10%
12
+53%
18
+52%
19
+7%
16
-19%
13
-17%
Net Income
Tax Provision
(1)
(1)
(2)
(3)
(3)
(2)
(1)
0
(0)
(1)
(0)
1
(0)
(0)
0
0
1
1
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(5)
(5)
(4)
Income from Continuing Operations
5
6
6
8
9
11
9
5
(2)
(1)
2
(1)
1
2
1
(1)
0
1
2
3
3
2
4
4
4
4
6
6
5
8
14
15
11
9
Net Income (Common)
5
N/A
6
+21%
6
+5%
8
+29%
9
+10%
11
+22%
9
-13%
4
-55%
(10)
N/A
(9)
+16%
1
N/A
(1)
N/A
1
N/A
1
+115%
1
-30%
(26)
N/A
(25)
+6%
3
N/A
4
+16%
2
-41%
2
-4%
3
+30%
4
+22%
15
+331%
11
-26%
(1)
N/A
4
N/A
4
+16%
5
+20%
8
+66%
14
+70%
15
+7%
11
-25%
9
-21%
EPS (Diluted)
0.11
N/A
0.13
+18%
0.13
N/A
0.17
+31%
0.18
+6%
0.22
+22%
0.19
-14%
0.1
-47%
-0.19
N/A
-0.16
+16%
0.04
N/A
-0.01
N/A
0.03
N/A
0.04
+33%
0.02
-50%
-0.49
N/A
-0.46
+6%
0.06
N/A
0.07
+17%
0.06
-14%
0.05
-17%
0.05
N/A
0.07
+40%
0.23
+229%
0.17
-26%
-0.01
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.1
+67%
0.17
+70%
0.18
+6%
0.13
-28%
0.1
-23%

See Also

Discover More