Paradigm Biopharmaceuticals Ltd
ASX:PAR

Watchlist Manager
Paradigm Biopharmaceuticals Ltd Logo
Paradigm Biopharmaceuticals Ltd
ASX:PAR
Watchlist
Price: 0.29 AUD -4.92% Market Closed
Market Cap: 112.9m AUD

Relative Value

The Relative Value of one PAR stock under the Base Case scenario is 0.28 AUD. Compared to the current market price of 0.29 AUD, Paradigm Biopharmaceuticals Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAR Relative Value
Base Case
0.28 AUD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
28
Median 3Y
27.7
Median 5Y
39.7
Industry
6.5
Forward
37.3
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-8.9
Industry
22
Forward
-4
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-9.4
Industry
18.4
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-9.4
Industry
23.4
vs History
88
vs Industry
22
Median 3Y
4.5
Median 5Y
5.6
Industry
2.2
vs History
77
vs Industry
25
Median 3Y
23.2
Median 5Y
34.7
Industry
7.1
Forward
29.1
vs History
52
vs Industry
23
Median 3Y
23.4
Median 5Y
15.9
Industry
8.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-7.3
Industry
3.3
Forward
-1.8
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-7.3
Industry
3.1
Forward
-1.8
vs History
vs Industry
Median 3Y
-3
Median 5Y
-8.2
Industry
4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-8.2
Industry
2.6
vs History
85
vs Industry
17
Median 3Y
29
Median 5Y
49.2
Industry
4.3

Multiples Across Competitors

PAR Competitors Multiples
Paradigm Biopharmaceuticals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Paradigm Biopharmaceuticals Ltd
ASX:PAR
112.9m AUD 19.9 -7.2 -5.6 -5.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 246 263.5 -167 520.3 -203 423 -201 101.7
US
Abbvie Inc
NYSE:ABBV
309B USD 5.5 72.9 14.6 22.1
US
Amgen Inc
NASDAQ:AMGN
153.5B USD 4.6 37.5 15.4 27.3
US
Gilead Sciences Inc
NASDAQ:GILD
129.1B USD 4.5 269 10.6 13.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
124.4B USD 11.3 -232.3 25.4 26.6
US
Epizyme Inc
F:EPE
94.1B EUR 1 998.8 -510 -555.4 -540.6
AU
CSL Ltd
ASX:CSL
112.9B AUD 4.7 25.8 16.1 20.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.7B USD 4.3 13.8 8.3 9.2
US
Seagen Inc
F:SGT
39.3B EUR 19.3 -59 -63.6 -57.4
NL
argenx SE
XBRU:ARGX
30.5B EUR 15.7 41.2 303.1 -2 232.9
P/S Multiple
Revenue Growth P/S to Growth
AU
Paradigm Biopharmaceuticals Ltd
ASX:PAR
Average P/S: 3 204 395.6
19.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
35 246 263.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.5
8%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.6
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.5
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.3
10%
1.1
US
E
Epizyme Inc
F:EPE
1 998.8
N/A N/A
AU
CSL Ltd
ASX:CSL
4.7
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.3
7%
0.6
US
S
Seagen Inc
F:SGT
19.3
30%
0.6
NL
argenx SE
XBRU:ARGX
15.7
37%
0.4
P/E Multiple
Earnings Growth PEG
AU
Paradigm Biopharmaceuticals Ltd
ASX:PAR
Average P/E: 76.7
Negative Multiple: -7.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 520.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
72.9
87%
0.8
US
Amgen Inc
NASDAQ:AMGN
37.5
44%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
269
187%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -232.3 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -510 N/A N/A
AU
CSL Ltd
ASX:CSL
25.8
16%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.8
12%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -59 N/A N/A
NL
argenx SE
XBRU:ARGX
41.2
26%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Paradigm Biopharmaceuticals Ltd
ASX:PAR
Average EV/EBITDA: 56.2
Negative Multiple: -5.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -203 423 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.6
14%
1
US
Amgen Inc
NASDAQ:AMGN
15.4
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.6
7%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
18%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -555.4 N/A N/A
AU
CSL Ltd
ASX:CSL
16.1
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
8.3
14%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -63.6 N/A N/A
NL
argenx SE
XBRU:ARGX
303.1
166%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Paradigm Biopharmaceuticals Ltd
ASX:PAR
Average EV/EBIT: 19.8
Negative Multiple: -5.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 101.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.1
28%
0.8
US
Amgen Inc
NASDAQ:AMGN
27.3
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
13.3
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.6
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -540.6 N/A N/A
AU
CSL Ltd
ASX:CSL
20.1
14%
1.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.2
17%
0.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.4 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 232.9 N/A N/A