
Pan Asia Metals Ltd
ASX:PAM

Intrinsic Value
The intrinsic value of one
PAM
stock under the Base Case scenario is
0.002
AUD.
Compared to the current market price of 0.045 AUD,
Pan Asia Metals Ltd
is
Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pan Asia Metals Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Pan Asia Metals Ltd
Balance Sheet Decomposition
Pan Asia Metals Ltd
Current Assets | 962.7k |
Cash & Short-Term Investments | 485.6k |
Receivables | 472.3k |
Other Current Assets | 4.8k |
Non-Current Assets | 11.8m |
PP&E | 11.7m |
Other Non-Current Assets | 18.8k |
Free Cash Flow Analysis
Pan Asia Metals Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Pan Asia Metals Ltd
Revenue
|
20.8k
USD
|
Operating Expenses
|
-2.8m
USD
|
Operating Income
|
-2.8m
USD
|
Other Expenses
|
-119k
USD
|
Net Income
|
-2.9m
USD
|
PAM Profitability Score
Profitability Due Diligence
Pan Asia Metals Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
Pan Asia Metals Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
PAM Solvency Score
Solvency Due Diligence
Pan Asia Metals Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Pan Asia Metals Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAM Price Targets Summary
Pan Asia Metals Ltd
Dividends
Current shareholder yield for PAM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PAM
stock under the Base Case scenario is
0.002
AUD.
Compared to the current market price of 0.045 AUD,
Pan Asia Metals Ltd
is
Overvalued by 96%.