Original Juice Co Ltd
ASX:OJC

Watchlist Manager
Original Juice Co Ltd Logo
Original Juice Co Ltd
ASX:OJC
Watchlist
Price: 0.98 AUD -5.77% Market Closed
Market Cap: 189.1m AUD

Income Statement

Earnings Waterfall
Original Juice Co Ltd

Revenue
49.4m AUD
Cost of Revenue
-42.9m AUD
Gross Profit
6.6m AUD
Operating Expenses
-12m AUD
Operating Income
-5.4m AUD
Other Expenses
-977.1k AUD
Net Income
-6.4m AUD

Income Statement
Original Juice Co Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
0
N/A
0
-71%
0
-50%
0
N/A
17
+170 000%
24
+43%
20
-19%
30
+53%
32
+5%
31
-2%
33
+7%
31
-6%
29
-6%
29
0%
35
+19%
35
+1%
34
-3%
33
-2%
35
+6%
37
+5%
42
+15%
46
+8%
49
+8%
Gross Profit
Cost of Revenue
0
0
0
0
(12)
(6)
(16)
(21)
(21)
(22)
(24)
(24)
(28)
(28)
(33)
(32)
(27)
(26)
(27)
(30)
(34)
(37)
(43)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
5
N/A
1
-81%
4
+351%
9
+117%
11
+18%
9
-12%
9
-4%
7
-22%
1
-86%
1
+37%
2
+43%
3
+54%
7
+128%
8
+12%
8
+10%
8
-9%
8
+12%
8
-1%
7
-22%
Operating Income
Operating Expenses
(1)
(1)
(1)
(0)
(8)
(25)
(12)
(14)
(12)
(11)
(9)
(13)
(10)
(8)
(11)
(10)
(8)
(10)
(11)
(10)
(11)
(12)
(12)
Selling, General & Administrative
(1)
(1)
(1)
(0)
(6)
(8)
(9)
(11)
(9)
(8)
(8)
(9)
(8)
(6)
(8)
(7)
(6)
(8)
(8)
(7)
(7)
(9)
(8)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Other Operating Expenses
0
0
0
0
(0)
(15)
(1)
(2)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
Operating Income
(1)
N/A
(1)
-3%
(1)
+41%
(0)
+54%
(3)
-862%
(7)
-165%
(8)
-2%
(5)
+33%
(1)
+82%
(1)
-26%
(0)
+59%
(6)
-1 063%
(9)
-68%
(7)
+27%
(9)
-29%
(7)
+18%
(2)
+76%
(3)
-71%
(2)
+19%
(2)
+7%
(2)
+8%
(4)
-83%
(5)
-45%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(1)
(1)
(1)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
(0)
(0)
(0)
(0)
(2)
0
(1)
0
(0)
0
(1)
0
(6)
(6)
(0)
(1)
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
4
7
5
3
3
1
3
3
2
2
1
2
1
1
0
0
0
0
0
Pre-Tax Income
(1)
N/A
(1)
-4%
(1)
+31%
(1)
+26%
(2)
-257%
(1)
+44%
(5)
-285%
(4)
+23%
1
N/A
(1)
N/A
1
N/A
(3)
N/A
(14)
-325%
(12)
+18%
(9)
+21%
(8)
+20%
(2)
+73%
(3)
-55%
(3)
+12%
(3)
-6%
(3)
+6%
(5)
-78%
(6)
-28%
Net Income
Tax Provision
(0)
0
0
(0)
0
0
0
1
1
(0)
1
2
(1)
(2)
(0)
(0)
(0)
0
0
0
0
0
0
Income from Continuing Operations
(1)
(1)
(1)
(1)
(2)
(1)
(5)
(3)
2
(1)
2
(1)
(16)
(14)
(10)
(8)
(2)
(3)
(3)
(3)
(3)
(5)
(6)
Net Income (Common)
(1)
N/A
(1)
+31%
(1)
+43%
(1)
-43%
(4)
-396%
(3)
+10%
(6)
-83%
(4)
+28%
2
N/A
(0)
N/A
2
N/A
(1)
N/A
(16)
-1 160%
(14)
+10%
(10)
+32%
(8)
+19%
(2)
+72%
(3)
-47%
(3)
+12%
(3)
-6%
(3)
+6%
(5)
-78%
(6)
-28%
EPS (Diluted)
-0.08
N/A
-0.69
-763%
-0.24
+65%
-0.24
N/A
-0.05
+79%
-1.69
-3 280%
-0.07
+96%
-0.04
+43%
0.02
N/A
-0.01
N/A
0.02
N/A
-0.01
N/A
-0.13
-1 200%
-0.08
+38%
-0.06
+25%
-0.05
+17%
-0.01
+80%
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A