
Optiscan Imaging Ltd
ASX:OIL

Intrinsic Value
The intrinsic value of one
OIL
stock under the Base Case scenario is
0.004
AUD.
Compared to the current market price of 0.13 AUD,
Optiscan Imaging Ltd
is
Overvalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Optiscan Imaging Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Optiscan Imaging Ltd
Balance Sheet Decomposition
Optiscan Imaging Ltd
Current Assets | 12.7m |
Cash & Short-Term Investments | 7.3m |
Receivables | 3m |
Other Current Assets | 2.4m |
Non-Current Assets | 293.1k |
PP&E | 287.4k |
Intangibles | 5.8k |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Optiscan Imaging Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Optiscan Imaging Ltd
Revenue
|
1.3m
AUD
|
Cost of Revenue
|
-667.3k
AUD
|
Gross Profit
|
632.8k
AUD
|
Operating Expenses
|
-6.1m
AUD
|
Operating Income
|
-5.4m
AUD
|
Other Expenses
|
461.9k
AUD
|
Net Income
|
-5m
AUD
|
OIL Profitability Score
Profitability Due Diligence
Optiscan Imaging Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Score
Optiscan Imaging Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
OIL Solvency Score
Solvency Due Diligence
Optiscan Imaging Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Optiscan Imaging Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OIL Price Targets Summary
Optiscan Imaging Ltd
Dividends
Current shareholder yield for OIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OIL
stock under the Base Case scenario is
0.004
AUD.
Compared to the current market price of 0.13 AUD,
Optiscan Imaging Ltd
is
Overvalued by 97%.