Ora Banda Mining Ltd
ASX:OBM

Watchlist Manager
Ora Banda Mining Ltd Logo
Ora Banda Mining Ltd
ASX:OBM
Watchlist
Price: 0.655 AUD 0.77% Market Closed
Market Cap: 1.2B AUD
Have any thoughts about
Ora Banda Mining Ltd?
Write Note

Relative Value

The Relative Value of one OBM stock under the Base Case scenario is 0.558 AUD. Compared to the current market price of 0.655 AUD, Ora Banda Mining Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBM Relative Value
Base Case
0.558 AUD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
38
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8
Forward
2.5
vs History
1
vs Industry
Median 3Y
-2.8
Median 5Y
-4.2
Industry
15.8
Forward
7.6
vs History
vs Industry
16
Median 3Y
-6.7
Median 5Y
-7.9
Industry
9.4
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-7.3
Industry
15.4
vs History
1
vs Industry
3
Median 3Y
7
Median 5Y
3.4
Industry
1.5
vs History
15
vs Industry
38
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
Forward
2.5
vs History
11
vs Industry
3
Median 3Y
8.4
Median 5Y
-14.6
Industry
7.4
vs History
1
vs Industry
Median 3Y
-3.2
Median 5Y
-4.1
Industry
10.4
Forward
5.1
vs History
1
vs Industry
Median 3Y
-3.2
Median 5Y
-4.1
Industry
13.1
Forward
5.6
vs History
vs Industry
20
Median 3Y
-6.1
Median 5Y
-7.9
Industry
10.6
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-5.9
Industry
13.5
vs History
1
vs Industry
10
Median 3Y
2.7
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

OBM Competitors Multiples
Ora Banda Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ora Banda Mining Ltd
ASX:OBM
1.1B AUD 5.2 40.6 63.9 63.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 15 191.9 47 280.3 26 083.2 29 932.1
ZA
Gold Fields Ltd
JSE:GFI
232.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
100.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
412B CNY 1.4 14.1 12.3 12.3
US
Newmont Corporation
NYSE:NEM
45.9B USD 2.7 -37.8 9.1 16.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
59.1B CAD 5.3 41.2 9.9 15.5
CA
Barrick Gold Corp
TSX:ABX
40.7B CAD 2.3 17.6 5.3 8.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.8B CAD 22.4 44.7 29.2 40.1
CA
Franco-Nevada Corp
TSX:FNV
32.7B CAD 21 -37.9 23.5 31.5
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.4 7.2 6.2 7
P/E Multiple
Earnings Growth P/E to Growth
AU
Ora Banda Mining Ltd
ASX:OBM
Average P/E: 6 777.9
40.6
644%
0.1
RU
P
Polyus PJSC
LSE:PLZL
47 280.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.1
102%
0.1
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -37.8 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
41.2
12%
3.5
CA
Barrick Gold Corp
TSX:ABX
17.6
163%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
44.7
54%
0.8
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -37.9 N/A N/A
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ora Banda Mining Ltd
ASX:OBM
Average EV/EBITDA: 2 915.8
63.9
1 843%
0
RU
P
Polyus PJSC
LSE:PLZL
26 083.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
63%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
97%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
140%
0.1
US
Newmont Corporation
NYSE:NEM
9.1
247%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.9
54%
0.2
CA
Barrick Gold Corp
TSX:ABX
5.3
70%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
29.2
76%
0.4
CA
Franco-Nevada Corp
TSX:FNV
23.5
31%
0.8
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ora Banda Mining Ltd
ASX:OBM
Average EV/EBIT: 3 347.5
63.9
1 372%
0
RU
P
Polyus PJSC
LSE:PLZL
29 932.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
45%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
95%
0.1
US
Newmont Corporation
NYSE:NEM
16.7
912%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
62%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
106%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40.1
84%
0.5
CA
Franco-Nevada Corp
TSX:FNV
31.5
14%
2.3
RU
Polyus PAO
MOEX:PLZL
7
N/A N/A

See Also

Discover More
Back to Top