NZO Intrinsic Valuation and Fundamental Analysis - New Zealand Oil and Gas Ltd - Alpha Spread
N

New Zealand Oil and Gas Ltd
ASX:NZO

Watchlist Manager
New Zealand Oil and Gas Ltd
ASX:NZO
Watchlist
Price: 0.39 AUD Market Closed
Market Cap: 87.5m AUD
Have any thoughts about
New Zealand Oil and Gas Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NZO stock under the Base Case scenario is 0.57 AUD. Compared to the current market price of 0.39 AUD, New Zealand Oil and Gas Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NZO Intrinsic Value
0.57 AUD
Undervaluation 32%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
New Zealand Oil and Gas Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NZO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NZO?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about New Zealand Oil and Gas Ltd

Provide an overview of the primary business activities
of New Zealand Oil and Gas Ltd.

What unique competitive advantages
does New Zealand Oil and Gas Ltd hold over its rivals?

What risks and challenges
does New Zealand Oil and Gas Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for New Zealand Oil and Gas Ltd.

Provide P/S
for New Zealand Oil and Gas Ltd.

Provide P/E
for New Zealand Oil and Gas Ltd.

Provide P/OCF
for New Zealand Oil and Gas Ltd.

Provide P/FCFE
for New Zealand Oil and Gas Ltd.

Provide P/B
for New Zealand Oil and Gas Ltd.

Provide EV/S
for New Zealand Oil and Gas Ltd.

Provide EV/GP
for New Zealand Oil and Gas Ltd.

Provide EV/EBITDA
for New Zealand Oil and Gas Ltd.

Provide EV/EBIT
for New Zealand Oil and Gas Ltd.

Provide EV/OCF
for New Zealand Oil and Gas Ltd.

Provide EV/FCFF
for New Zealand Oil and Gas Ltd.

Provide EV/IC
for New Zealand Oil and Gas Ltd.

Show me price targets
for New Zealand Oil and Gas Ltd made by professional analysts.

What are the Revenue projections
for New Zealand Oil and Gas Ltd?

How accurate were the past Revenue estimates
for New Zealand Oil and Gas Ltd?

What are the Net Income projections
for New Zealand Oil and Gas Ltd?

How accurate were the past Net Income estimates
for New Zealand Oil and Gas Ltd?

What are the EPS projections
for New Zealand Oil and Gas Ltd?

How accurate were the past EPS estimates
for New Zealand Oil and Gas Ltd?

What are the EBIT projections
for New Zealand Oil and Gas Ltd?

How accurate were the past EBIT estimates
for New Zealand Oil and Gas Ltd?

Compare the revenue forecasts
for New Zealand Oil and Gas Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of New Zealand Oil and Gas Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of New Zealand Oil and Gas Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of New Zealand Oil and Gas Ltd compared to its peers.

Compare the P/E ratios
of New Zealand Oil and Gas Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing New Zealand Oil and Gas Ltd with its peers.

Analyze the financial leverage
of New Zealand Oil and Gas Ltd compared to its main competitors.

Show all profitability ratios
for New Zealand Oil and Gas Ltd.

Provide ROE
for New Zealand Oil and Gas Ltd.

Provide ROA
for New Zealand Oil and Gas Ltd.

Provide ROIC
for New Zealand Oil and Gas Ltd.

Provide ROCE
for New Zealand Oil and Gas Ltd.

Provide Gross Margin
for New Zealand Oil and Gas Ltd.

Provide Operating Margin
for New Zealand Oil and Gas Ltd.

Provide Net Margin
for New Zealand Oil and Gas Ltd.

Provide FCF Margin
for New Zealand Oil and Gas Ltd.

Show all solvency ratios
for New Zealand Oil and Gas Ltd.

Provide D/E Ratio
for New Zealand Oil and Gas Ltd.

Provide D/A Ratio
for New Zealand Oil and Gas Ltd.

Provide Interest Coverage Ratio
for New Zealand Oil and Gas Ltd.

Provide Altman Z-Score Ratio
for New Zealand Oil and Gas Ltd.

Provide Quick Ratio
for New Zealand Oil and Gas Ltd.

Provide Current Ratio
for New Zealand Oil and Gas Ltd.

Provide Cash Ratio
for New Zealand Oil and Gas Ltd.

What is the historical Revenue growth
over the last 5 years for New Zealand Oil and Gas Ltd?

What is the historical Net Income growth
over the last 5 years for New Zealand Oil and Gas Ltd?

What is the current Free Cash Flow
of New Zealand Oil and Gas Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for New Zealand Oil and Gas Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Zealand Oil and Gas Ltd

Current Assets 72.1m
Cash & Short-Term Investments 46.4m
Receivables 23m
Other Current Assets 2.6m
Non-Current Assets 208.7m
Long-Term Investments 8.2m
PP&E 188.3m
Intangibles 2.3m
Other Non-Current Assets 9.8m
Current Liabilities 19.4m
Accounts Payable 14.7m
Other Current Liabilities 4.7m
Non-Current Liabilities 97.2m
Other Non-Current Liabilities 97.2m
Efficiency

Earnings Waterfall
New Zealand Oil and Gas Ltd

Revenue
104m NZD
Cost of Revenue
-36.7m NZD
Gross Profit
67.3m NZD
Operating Expenses
-29.8m NZD
Operating Income
37.6m NZD
Other Expenses
-23.1m NZD
Net Income
14.4m NZD

Free Cash Flow Analysis
New Zealand Oil and Gas Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NZO Profitability Score
Profitability Due Diligence

New Zealand Oil and Gas Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
47/100
Profitability
Score

New Zealand Oil and Gas Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

NZO Solvency Score
Solvency Due Diligence

New Zealand Oil and Gas Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
60/100
Solvency
Score

New Zealand Oil and Gas Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NZO Price Targets Summary
New Zealand Oil and Gas Ltd

Wall Street analysts forecast NZO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NZO is 0.72 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.72 AUD
85% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NZO?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NZO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about NZO dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

NZO Price
New Zealand Oil and Gas Ltd

1M 1M
+4%
6M 6M
-7%
1Y 1Y
+10%
3Y 3Y
-9%
5Y 5Y
-13%
10Y 10Y
-73%
Annual Price Range
0.39
52w Low
0.34
52w High
0.465
Price Metrics
Average Annual Return -5.39%
Standard Deviation of Annual Returns 18.76%
Max Drawdown -57%
Shares Statistics
Market Capitalization 88.7m AUD
Shares Outstanding 224 483 900
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

New Zealand Oil and Gas Ltd

Country

New Zealand

Industry

Energy

Market Cap

88.7m AUD

Dividend Yield

10.67%

Description

New Zealand Oil & Gas Ltd. engages in the production and exploration of crude oil, natural gas, liquefied petroleum gas, and light oil. The firm's segments include Tui area oil field, which is engaged in the developing, producing and selling of crude oil in the petroleum mining permit area of PMP 38158 located in the offshore Taranaki basin, New Zealand; Kupe oil and gas field, which is engaged in developing, producing and selling of natural gas, liquefied petroleum gas (LPG) and condensate (light oil) in the petroleum mining permit area of PML 38146 located in the offshore Taranaki basin, New Zealand; Oil & gas exploration, which is engaged in the exploration and evaluation of hydrocarbons in the offshore Taranaki basin and offshore Canterbury basin, New Zealand and in Indonesia; Cue Energy Resources Limited (Cue), and Other & unallocated. Cue focuses on exploration in West Australia and in Indonesia. The firm has interests in The Kupe gas and light oil field and the Tui oil fields.

Contact

WELLINGTON
Level 1, 36 Tennyson Street
+6444952424.0
www.nzog.com

IPO

1986-06-16

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one NZO stock?

The intrinsic value of one NZO stock under the Base Case scenario is 0.57 AUD.

Is NZO stock undervalued or overvalued?

Compared to the current market price of 0.39 AUD, New Zealand Oil and Gas Ltd is Undervalued by 32%.

Back to Top