New Zealand Oil and Gas Ltd
ASX:NZO

Watchlist Manager
New Zealand Oil and Gas Ltd Logo
New Zealand Oil and Gas Ltd
ASX:NZO
Watchlist
Price: 0.36 AUD -2.7% Market Closed
Market Cap: 80.8m AUD
Have any thoughts about
New Zealand Oil and Gas Ltd?
Write Note

Income Statement

Earnings Waterfall
New Zealand Oil and Gas Ltd

Revenue
104m NZD
Cost of Revenue
-36.7m NZD
Gross Profit
67.3m NZD
Operating Expenses
-29.8m NZD
Operating Income
37.6m NZD
Other Expenses
-23.1m NZD
Net Income
14.4m NZD

Income Statement
New Zealand Oil and Gas Ltd

Rotate your device to view
Income Statement
Currency: NZD
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
42
N/A
43
+3%
42
-3%
37
-11%
33
-12%
36
+9%
53
+47%
84
+58%
97
+16%
99
+2%
104
+5%
Gross Profit
Cost of Revenue
(16)
(9)
(11)
(10)
(8)
(10)
(14)
(25)
(30)
(35)
(37)
Gross Profit
26
N/A
34
+29%
31
-8%
27
-12%
25
-9%
26
+3%
39
+53%
59
+51%
67
+14%
64
-5%
67
+6%
Operating Income
Operating Expenses
(21)
(26)
(23)
(21)
(51)
(53)
(26)
(33)
(40)
(36)
(30)
Selling, General & Administrative
0
(8)
0
(8)
0
(9)
0
(8)
0
(9)
0
Research & Development
(6)
(8)
(5)
(4)
(33)
(35)
(3)
(6)
(14)
(9)
(2)
Depreciation & Amortization
(5)
(9)
(8)
(8)
(7)
(7)
(8)
(14)
(15)
(15)
(16)
Other Operating Expenses
(11)
(0)
(10)
(0)
(11)
(2)
(14)
(4)
(11)
(2)
(12)
Operating Income
5
N/A
8
+67%
8
-3%
7
-17%
(26)
N/A
(27)
-2%
13
N/A
27
+102%
27
+2%
28
+3%
38
+34%
Pre-Tax Income
Interest Income Expense
6
3
1
4
(4)
(7)
(0)
1
0
1
(1)
Non-Reccuring Items
(8)
(8)
0
(4)
(3)
(2)
0
(1)
0
(0)
0
Total Other Income
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(4)
(4)
(6)
(4)
Pre-Tax Income
0
N/A
1
+149%
6
+704%
3
-46%
(36)
N/A
(37)
-5%
11
N/A
23
+110%
23
+2%
23
+1%
33
+43%
Net Income
Tax Provision
0
(4)
(6)
(4)
(6)
(6)
4
3
(6)
(4)
(9)
Income from Continuing Operations
1
(3)
0
(1)
(42)
(43)
15
26
17
19
24
Income to Minority Interest
(5)
(5)
(3)
(1)
8
7
(5)
(9)
(8)
(8)
(9)
Net Income (Common)
(4)
N/A
(7)
-88%
(2)
+67%
(1)
+43%
(33)
-2 323%
(36)
-9%
9
N/A
17
+83%
9
-48%
11
+20%
14
+34%
EPS (Diluted)
-0.02
N/A
-0.04
-100%
-0.01
+75%
-0.01
N/A
-0.19
-1 800%
-0.21
-11%
0.05
N/A
0.1
+100%
0.05
-50%
0.05
N/A
0.06
+20%

See Also

Discover More