NextEd Group Ltd
ASX:NXD

Watchlist Manager
NextEd Group Ltd Logo
NextEd Group Ltd
ASX:NXD
Watchlist
Price: 0.145 AUD -3.33% Market Closed
Market Cap: 32.1m AUD
Have any thoughts about
NextEd Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NXD stock under the Base Case scenario is 0.776 AUD. Compared to the current market price of 0.145 AUD, NextEd Group Ltd is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXD Intrinsic Value
0.776 AUD
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NextEd Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NXD
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NXD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about NXD?
Bearish
Neutral
Bullish

Fundamental Analysis

0.145 AUD
-3.33%
-3.33%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

NextEd Group Ltd
AU
Diversified Consumer Services
Market Cap
32.1m AUD
IPO
Aug 24, 2009
Employees
-
Australia
Market Cap
32.1m AUD
Industry
Diversified Consumer Services
IPO
Aug 24, 2009
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about NextEd Group Ltd

Provide an overview of the primary business activities
of NextEd Group Ltd.

What unique competitive advantages
does NextEd Group Ltd hold over its rivals?

What risks and challenges
does NextEd Group Ltd face in the near future?

Has there been any significant insider trading activity
in NextEd Group Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NextEd Group Ltd.

Provide P/S
for NextEd Group Ltd.

Provide P/E
for NextEd Group Ltd.

Provide P/OCF
for NextEd Group Ltd.

Provide P/FCFE
for NextEd Group Ltd.

Provide P/B
for NextEd Group Ltd.

Provide EV/S
for NextEd Group Ltd.

Provide EV/GP
for NextEd Group Ltd.

Provide EV/EBITDA
for NextEd Group Ltd.

Provide EV/EBIT
for NextEd Group Ltd.

Provide EV/OCF
for NextEd Group Ltd.

Provide EV/FCFF
for NextEd Group Ltd.

Provide EV/IC
for NextEd Group Ltd.

Show me price targets
for NextEd Group Ltd made by professional analysts.

What are the Revenue projections
for NextEd Group Ltd?

How accurate were the past Revenue estimates
for NextEd Group Ltd?

What are the Net Income projections
for NextEd Group Ltd?

How accurate were the past Net Income estimates
for NextEd Group Ltd?

What are the EPS projections
for NextEd Group Ltd?

How accurate were the past EPS estimates
for NextEd Group Ltd?

What are the EBIT projections
for NextEd Group Ltd?

How accurate were the past EBIT estimates
for NextEd Group Ltd?

Compare the revenue forecasts
for NextEd Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NextEd Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NextEd Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NextEd Group Ltd compared to its peers.

Compare the P/E ratios
of NextEd Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NextEd Group Ltd with its peers.

Analyze the financial leverage
of NextEd Group Ltd compared to its main competitors.

Show all profitability ratios
for NextEd Group Ltd.

Provide ROE
for NextEd Group Ltd.

Provide ROA
for NextEd Group Ltd.

Provide ROIC
for NextEd Group Ltd.

Provide ROCE
for NextEd Group Ltd.

Provide Gross Margin
for NextEd Group Ltd.

Provide Operating Margin
for NextEd Group Ltd.

Provide Net Margin
for NextEd Group Ltd.

Provide FCF Margin
for NextEd Group Ltd.

Show all solvency ratios
for NextEd Group Ltd.

Provide D/E Ratio
for NextEd Group Ltd.

Provide D/A Ratio
for NextEd Group Ltd.

Provide Interest Coverage Ratio
for NextEd Group Ltd.

Provide Altman Z-Score Ratio
for NextEd Group Ltd.

Provide Quick Ratio
for NextEd Group Ltd.

Provide Current Ratio
for NextEd Group Ltd.

Provide Cash Ratio
for NextEd Group Ltd.

What is the historical Revenue growth
over the last 5 years for NextEd Group Ltd?

What is the historical Net Income growth
over the last 5 years for NextEd Group Ltd?

What is the current Free Cash Flow
of NextEd Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NextEd Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NextEd Group Ltd

Current Assets 34m
Cash & Short-Term Investments 16.8m
Receivables 8.3m
Other Current Assets 8.8m
Non-Current Assets 132.1m
PP&E 61.9m
Intangibles 62.1m
Other Non-Current Assets 8.1m
Current Liabilities 49.4m
Accounts Payable 3.7m
Accrued Liabilities 7m
Other Current Liabilities 38.7m
Non-Current Liabilities 50.8m
Long-Term Debt 44.1m
Other Non-Current Liabilities 6.8m
Efficiency

Earnings Waterfall
NextEd Group Ltd

Revenue
112.3m AUD
Cost of Revenue
-54.1m AUD
Gross Profit
58.2m AUD
Operating Expenses
-57.4m AUD
Operating Income
758k AUD
Other Expenses
-32m AUD
Net Income
-31.2m AUD

Free Cash Flow Analysis
NextEd Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NXD Profitability Score
Profitability Due Diligence

NextEd Group Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
44/100
Profitability
Score

NextEd Group Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

NXD Solvency Score
Solvency Due Diligence

NextEd Group Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
30/100
Solvency
Score

NextEd Group Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXD Price Targets Summary
NextEd Group Ltd

Wall Street analysts forecast NXD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXD is 0.326 AUD with a low forecast of 0.303 AUD and a high forecast of 0.357 AUD.

Lowest
Price Target
0.303 AUD
109% Upside
Average
Price Target
0.326 AUD
125% Upside
Highest
Price Target
0.357 AUD
146% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NXD?

Click here to dive deeper.

Dividends

NextEd Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NXD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NXD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one NXD stock?

The intrinsic value of one NXD stock under the Base Case scenario is 0.776 AUD.

Is NXD stock undervalued or overvalued?

Compared to the current market price of 0.145 AUD, NextEd Group Ltd is Undervalued by 81%.

Back to Top