NextEd Group Ltd
ASX:NXD

Watchlist Manager
NextEd Group Ltd Logo
NextEd Group Ltd
ASX:NXD
Watchlist
Price: 0.135 AUD 8% Market Closed
Market Cap: 29.9m AUD
Have any thoughts about
NextEd Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NXD stock under the Base Case scenario is 0.818 AUD. Compared to the current market price of 0.135 AUD, NextEd Group Ltd is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXD Intrinsic Value
0.818 AUD
Undervaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NextEd Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NXD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NXD?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NextEd Group Ltd

Provide an overview of the primary business activities
of NextEd Group Ltd.

What unique competitive advantages
does NextEd Group Ltd hold over its rivals?

What risks and challenges
does NextEd Group Ltd face in the near future?

Has there been any significant insider trading activity
in NextEd Group Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NextEd Group Ltd.

Provide P/S
for NextEd Group Ltd.

Provide P/E
for NextEd Group Ltd.

Provide P/OCF
for NextEd Group Ltd.

Provide P/FCFE
for NextEd Group Ltd.

Provide P/B
for NextEd Group Ltd.

Provide EV/S
for NextEd Group Ltd.

Provide EV/GP
for NextEd Group Ltd.

Provide EV/EBITDA
for NextEd Group Ltd.

Provide EV/EBIT
for NextEd Group Ltd.

Provide EV/OCF
for NextEd Group Ltd.

Provide EV/FCFF
for NextEd Group Ltd.

Provide EV/IC
for NextEd Group Ltd.

Show me price targets
for NextEd Group Ltd made by professional analysts.

What are the Revenue projections
for NextEd Group Ltd?

How accurate were the past Revenue estimates
for NextEd Group Ltd?

What are the Net Income projections
for NextEd Group Ltd?

How accurate were the past Net Income estimates
for NextEd Group Ltd?

What are the EPS projections
for NextEd Group Ltd?

How accurate were the past EPS estimates
for NextEd Group Ltd?

What are the EBIT projections
for NextEd Group Ltd?

How accurate were the past EBIT estimates
for NextEd Group Ltd?

Compare the revenue forecasts
for NextEd Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NextEd Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NextEd Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NextEd Group Ltd compared to its peers.

Compare the P/E ratios
of NextEd Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NextEd Group Ltd with its peers.

Analyze the financial leverage
of NextEd Group Ltd compared to its main competitors.

Show all profitability ratios
for NextEd Group Ltd.

Provide ROE
for NextEd Group Ltd.

Provide ROA
for NextEd Group Ltd.

Provide ROIC
for NextEd Group Ltd.

Provide ROCE
for NextEd Group Ltd.

Provide Gross Margin
for NextEd Group Ltd.

Provide Operating Margin
for NextEd Group Ltd.

Provide Net Margin
for NextEd Group Ltd.

Provide FCF Margin
for NextEd Group Ltd.

Show all solvency ratios
for NextEd Group Ltd.

Provide D/E Ratio
for NextEd Group Ltd.

Provide D/A Ratio
for NextEd Group Ltd.

Provide Interest Coverage Ratio
for NextEd Group Ltd.

Provide Altman Z-Score Ratio
for NextEd Group Ltd.

Provide Quick Ratio
for NextEd Group Ltd.

Provide Current Ratio
for NextEd Group Ltd.

Provide Cash Ratio
for NextEd Group Ltd.

What is the historical Revenue growth
over the last 5 years for NextEd Group Ltd?

What is the historical Net Income growth
over the last 5 years for NextEd Group Ltd?

What is the current Free Cash Flow
of NextEd Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NextEd Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NextEd Group Ltd

Current Assets 34m
Cash & Short-Term Investments 16.8m
Receivables 8.3m
Other Current Assets 8.8m
Non-Current Assets 132.1m
PP&E 61.9m
Intangibles 62.1m
Other Non-Current Assets 8.1m
Current Liabilities 49.4m
Accounts Payable 3.7m
Accrued Liabilities 7m
Other Current Liabilities 38.7m
Non-Current Liabilities 50.8m
Long-Term Debt 44.1m
Other Non-Current Liabilities 6.8m
Efficiency

Earnings Waterfall
NextEd Group Ltd

Revenue
112.3m AUD
Cost of Revenue
-54.1m AUD
Gross Profit
58.2m AUD
Operating Expenses
-57.4m AUD
Operating Income
758k AUD
Other Expenses
-32m AUD
Net Income
-31.2m AUD

Free Cash Flow Analysis
NextEd Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NXD Profitability Score
Profitability Due Diligence

NextEd Group Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
44/100
Profitability
Score

NextEd Group Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

NXD Solvency Score
Solvency Due Diligence

NextEd Group Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
30/100
Solvency
Score

NextEd Group Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXD Price Targets Summary
NextEd Group Ltd

Wall Street analysts forecast NXD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXD is 0.347 AUD with a low forecast of 0.303 AUD and a high forecast of 0.399 AUD.

Lowest
Price Target
0.303 AUD
124% Upside
Average
Price Target
0.347 AUD
157% Upside
Highest
Price Target
0.399 AUD
196% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NXD?

Click here to dive deeper.

Dividends

NextEd Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NXD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NXD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

NextEd Group Ltd Logo
NextEd Group Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

29.9m AUD

Dividend Yield

0%

Description

NextEd Group Ltd. engages in the provision of education and training to students.

Contact

NEW SOUTH WALES
Brisbane
7 Kelly Street, Ultimo
+610283553820
icollege.edu.au

IPO

2009-08-24

Employees

-

Officers

Chief Executive Officer
Mr. Glenn Patrick Elith B Bus (UTS), CA
Chief Financial Officer
Mr. Michael Fahey ACA, BEC, FAICD
General Manager of Technology & Design
Ms. Ruby Biscuit
Pro Vice Chancellor and GM of Group Quality, Accreditation & Compliance
Ms. Eve Ollerenshaw
Head of People & Culture
Ms. Emma Thompson
GM of Business Development & National Head of Operations
Mr. Shin Shimizu
Show More
Head of Strategy
Morgan Sloper
Company Secretary
Ms. Lisa Jones L.L.B., LLB
Show Less

See Also

Discover More
What is the Intrinsic Value of one NXD stock?

The intrinsic value of one NXD stock under the Base Case scenario is 0.818 AUD.

Is NXD stock undervalued or overvalued?

Compared to the current market price of 0.135 AUD, NextEd Group Ltd is Undervalued by 83%.

Back to Top