NextEd Group Ltd
ASX:NXD

Watchlist Manager
NextEd Group Ltd Logo
NextEd Group Ltd
ASX:NXD
Watchlist
Price: 0.145 AUD -3.33% Market Closed
Market Cap: 32.1m AUD
Have any thoughts about
NextEd Group Ltd?
Write Note

Income Statement

Earnings Waterfall
NextEd Group Ltd

Revenue
112.3m AUD
Cost of Revenue
-54.1m AUD
Gross Profit
58.2m AUD
Operating Expenses
-57.4m AUD
Operating Income
758k AUD
Other Expenses
-32m AUD
Net Income
-31.2m AUD

Income Statement
NextEd Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
0
N/A
0
+275%
1
+313%
1
+42%
1
+58%
1
-24%
0
-94%
0
-83%
0
+200%
0
N/A
0
-33%
0
+100%
1
+1 575%
2
+263%
3
+15%
2
-24%
2
-4%
2
-11%
3
+52%
5
+93%
9
+61%
12
+42%
11
-11%
12
+8%
16
+39%
28
+73%
48
+72%
72
+50%
103
+42%
119
+15%
112
-6%
Gross Profit
Cost of Revenue
(0)
(0)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(3)
(4)
(6)
(8)
(8)
(12)
(18)
(29)
(45)
(56)
(54)
Gross Profit
0
N/A
(0)
N/A
0
N/A
1
+342%
1
+115%
1
-27%
0
-94%
0
-80%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
+374%
2
+1%
1
-42%
1
+16%
1
+8%
2
+48%
4
+99%
6
+54%
8
+36%
5
-43%
4
-13%
8
+111%
16
+94%
30
+84%
44
+45%
58
+32%
63
+9%
58
-8%
Operating Income
Operating Expenses
(2)
(4)
(5)
(3)
(3)
(3)
(2)
(1)
0
1
(1)
(2)
(3)
(3)
(4)
(4)
(3)
(4)
(5)
(9)
(10)
(10)
(8)
(7)
(9)
(18)
(34)
(46)
(52)
(57)
(57)
Selling, General & Administrative
(2)
(3)
(4)
(3)
(2)
(2)
(1)
(1)
(0)
0
(1)
(1)
(3)
(3)
(4)
(3)
(3)
(3)
(5)
(7)
(8)
(8)
(6)
(5)
(7)
(14)
(24)
(32)
(37)
(40)
(39)
Depreciation & Amortization
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(3)
(8)
(11)
(12)
(14)
(15)
Other Operating Expenses
(0)
(1)
(1)
0
(1)
(1)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
Operating Income
(2)
N/A
(4)
-147%
(5)
-10%
(2)
+48%
(2)
+22%
(2)
+10%
(2)
+14%
(1)
+42%
0
N/A
1
+1 667%
(1)
N/A
(1)
-116%
(2)
-48%
(1)
+35%
(2)
-18%
(3)
-57%
(2)
+17%
(3)
-27%
(3)
-23%
(5)
-36%
(4)
+25%
(2)
+52%
(3)
-69%
(3)
+11%
(0)
+86%
(1)
-219%
(4)
-253%
(2)
+41%
6
N/A
6
+6%
1
-87%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(4)
(4)
Non-Reccuring Items
2
1
0
0
0
(8)
(8)
6
5
(1)
(0)
0
0
(9)
(9)
(1)
(1)
0
(0)
1
(10)
(12)
0
1
1
(3)
(3)
(0)
0
0
(29)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
Pre-Tax Income
(0)
N/A
(3)
-1 111%
(5)
-45%
(2)
+48%
(2)
+2%
(10)
-327%
(10)
+5%
5
N/A
5
+3%
(0)
N/A
(1)
-213%
(1)
-99%
(2)
-52%
(10)
-347%
(11)
-11%
(4)
+67%
(4)
+5%
(3)
+16%
(5)
-58%
(4)
+6%
(14)
-212%
(14)
+1%
(3)
+79%
(1)
+47%
0
N/A
(5)
N/A
(9)
-72%
(5)
+49%
3
N/A
2
-24%
(33)
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
Income from Continuing Operations
(0)
(3)
(5)
(2)
(2)
(10)
(10)
5
5
(0)
(1)
(1)
(2)
(9)
(10)
(3)
(3)
(3)
(5)
(4)
(14)
(13)
(3)
(1)
0
(5)
(9)
(4)
4
3
(31)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(0)
N/A
(3)
-1 111%
(5)
-45%
(2)
+48%
(2)
+3%
(10)
-333%
(10)
+5%
5
N/A
5
+3%
(0)
N/A
(1)
-213%
(1)
-99%
(2)
-52%
(9)
-281%
(10)
-11%
(3)
+63%
(3)
+6%
(3)
+17%
(5)
-70%
(4)
+6%
(14)
-213%
(13)
+2%
(3)
+80%
(1)
+50%
0
N/A
(5)
N/A
(9)
-67%
(4)
+55%
4
N/A
3
-19%
(31)
N/A
EPS (Diluted)
-1.12
N/A
-11.27
-906%
-13.54
-20%
-6.8
+50%
-5.78
+15%
-22.3
-286%
-21.17
+5%
4.79
N/A
1.21
-75%
-0.06
N/A
-0.09
-50%
-0.19
-111%
-0.19
N/A
-0.63
-232%
-0.66
-5%
-1.33
-102%
-0.11
+92%
-0.06
+45%
-0.08
-33%
-0.05
+38%
-0.13
-160%
-0.13
N/A
-0.03
+77%
-0.01
+67%
0
N/A
-0.04
N/A
-0.05
-25%
-0.02
+60%
0.02
N/A
0.01
-50%
-0.14
N/A

See Also

Discover More