NRW Holdings Ltd
ASX:NWH

Watchlist Manager
NRW Holdings Ltd Logo
NRW Holdings Ltd
ASX:NWH
Watchlist
Price: 3.82 AUD Market Closed
Market Cap: 1.7B AUD
Have any thoughts about
NRW Holdings Ltd?
Write Note

Relative Value

The Relative Value of one NWH stock under the Base Case scenario is 5.44 AUD. Compared to the current market price of 3.82 AUD, NRW Holdings Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWH Relative Value
Base Case
5.44 AUD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.5
vs History
12
vs Industry
32
Median 3Y
13.2
Median 5Y
13.2
Industry
15.3
Forward
12.9
vs History
6
vs Industry
42
Median 3Y
4.9
Median 5Y
4.8
Industry
8.7
vs History
12
vs Industry
26
Median 3Y
22.1
Median 5Y
14.5
Industry
13.6
vs History
4
vs Industry
19
Median 3Y
1.9
Median 5Y
1.8
Industry
1.2
vs History
12
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
12
vs Industry
80
Median 3Y
0.8
Median 5Y
0.8
Industry
5.2
vs History
7
vs Industry
30
Median 3Y
9.2
Median 5Y
9.2
Industry
9.6
Forward
4.7
vs History
7
vs Industry
36
Median 3Y
9.2
Median 5Y
9.2
Industry
12.3
Forward
8.1
vs History
9
vs Industry
44
Median 3Y
5.1
Median 5Y
5.1
Industry
9.9
vs History
1
vs Industry
22
Median 3Y
13
Median 5Y
11.8
Industry
12.6
vs History
6
vs Industry
19
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8

Multiples Across Competitors

NWH Competitors Multiples
NRW Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
NRW Holdings Ltd
ASX:NWH
1.7B AUD 0.6 16.5 12.9 12.9
FR
Vinci SA
PAR:DG
58.5B EUR 0.8 12.7 6.4 9.4
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2.2 36.8 21.7 25.6
IN
Larsen and Toubro Ltd
F:LTO
52.2B EUR 2.1 35.8 21.1 24.9
US
Quanta Services Inc
NYSE:PWR
44.3B USD 1.9 54.6 25.1 39.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
258B CNY 0.1 4.8 7.1 7.1
ES
Ferrovial SA
MAD:FER
26.3B EUR 3 34.9 28.5 43.8
NL
Ferrovial SE
AEX:FER
26.3B EUR 3 34.8 28.5 43.8
CA
WSP Global Inc
TSX:WSP
31.2B CAD 2.1 52.2 16.9 26.6
US
EMCOR Group Inc
NYSE:EME
21.2B USD 1.5 22.9 14.7 16.2
CN
China Railway Group Ltd
SSE:601390
145.8B CNY 0.1 4.9 10.2 10.2

See Also

Discover More
Back to Top