Northern Star Resources Ltd
ASX:NST
Northern Star Resources Ltd
ASX:NST
Price:
29.76
AUD
1.57%
Market Closed
Market Cap:
AU$42.6B
Income Statement
Earnings Waterfall
Northern Star Resources Ltd
Northern Star Resources Ltd
Income Statement
Northern Star Resources Ltd
Northern Star Resources Ltd
Currency: AUD
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
13
|
19
|
20
|
16
|
9
|
16
|
35
|
64
|
75
|
76
|
86
|
91
|
|
| Revenue |
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
N/A
|
0
N/A
|
54
N/A
|
115
+112%
|
119
+3%
|
100
-16%
|
114
+15%
|
144
+26%
|
146
+2%
|
297
+103%
|
638
+115%
|
728
+14%
|
690
-5%
|
786
+14%
|
792
+1%
|
869
+10%
|
931
+7%
|
964
+4%
|
1 154
+20%
|
1 401
+21%
|
1 595
+14%
|
1 972
+24%
|
2 256
+14%
|
2 761
+22%
|
3 514
+27%
|
3 806
+8%
|
3 890
+2%
|
4 131
+6%
|
4 430
+7%
|
4 921
+11%
|
5 543
+13%
|
6 415
+16%
|
6 960
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(45)
|
(48)
|
(45)
|
(49)
|
(64)
|
(79)
|
(187)
|
(518)
|
(516)
|
(446)
|
(512)
|
(503)
|
(557)
|
(619)
|
(624)
|
(796)
|
(1 101)
|
(1 234)
|
(1 448)
|
(1 606)
|
(2 184)
|
(3 018)
|
(3 261)
|
(3 454)
|
(3 528)
|
(3 585)
|
(3 726)
|
(3 865)
|
(4 141)
|
(4 327)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
70
+94%
|
71
+1%
|
54
-23%
|
65
+19%
|
80
+23%
|
67
-16%
|
111
+64%
|
120
+8%
|
212
+77%
|
244
+15%
|
273
+12%
|
289
+6%
|
313
+8%
|
312
0%
|
340
+9%
|
357
+5%
|
300
-16%
|
361
+20%
|
524
+45%
|
650
+24%
|
577
-11%
|
496
-14%
|
546
+10%
|
436
-20%
|
603
+38%
|
845
+40%
|
1 195
+41%
|
1 677
+40%
|
2 274
+36%
|
2 634
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(5)
|
(3)
|
(1)
|
(17)
|
(27)
|
(25)
|
(25)
|
(26)
|
(39)
|
(43)
|
(61)
|
(3)
|
(28)
|
(31)
|
(33)
|
(34)
|
(34)
|
(42)
|
(53)
|
(58)
|
(71)
|
(87)
|
(93)
|
(97)
|
(119)
|
(154)
|
(127)
|
(113)
|
(152)
|
(160)
|
(170)
|
(198)
|
(190)
|
(204)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(10)
|
(15)
|
(23)
|
(28)
|
(31)
|
(32)
|
(32)
|
(40)
|
(48)
|
(50)
|
(51)
|
(61)
|
(66)
|
(63)
|
(84)
|
(108)
|
(106)
|
(110)
|
(122)
|
(127)
|
(131)
|
(154)
|
(143)
|
(152)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
(2)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
(6)
|
(7)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(8)
|
(12)
|
(6)
|
0
|
(4)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(24)
|
(19)
|
(17)
|
(19)
|
(26)
|
(29)
|
(48)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(11)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
2
|
1
|
0
|
0
|
0
|
2
|
12
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(5)
|
(12)
|
(21)
|
(12)
|
(12)
|
(21)
|
(38)
|
(13)
|
1
|
(24)
|
(28)
|
(32)
|
(37)
|
(39)
|
(41)
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(1)
-67%
|
(1)
-40%
|
(1)
+14%
|
(2)
-150%
|
(2)
-7%
|
(0)
+94%
|
(2)
-2 200%
|
(4)
-87%
|
(3)
+35%
|
(1)
+54%
|
19
N/A
|
43
+122%
|
46
+7%
|
30
-35%
|
39
+30%
|
41
+5%
|
25
-40%
|
49
+99%
|
117
+138%
|
184
+57%
|
213
+16%
|
241
+13%
|
255
+6%
|
278
+9%
|
270
-3%
|
288
+6%
|
300
+4%
|
229
-24%
|
274
+20%
|
431
+57%
|
553
+28%
|
458
-17%
|
342
-25%
|
418
+22%
|
324
-23%
|
451
+39%
|
684
+52%
|
1 025
+50%
|
1 480
+44%
|
2 084
+41%
|
2 430
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
2
|
(1)
|
(4)
|
(3)
|
1
|
(1)
|
(0)
|
1
|
3
|
5
|
6
|
7
|
7
|
6
|
2
|
(1)
|
(9)
|
(14)
|
1 904
|
1 912
|
5
|
2
|
(11)
|
(14)
|
(16)
|
(22)
|
9
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(14)
|
(22)
|
(11)
|
0
|
0
|
0
|
0
|
(15)
|
(39)
|
(27)
|
(9)
|
(6)
|
(4)
|
(16)
|
(18)
|
(17)
|
(25)
|
(17)
|
(24)
|
(77)
|
(71)
|
(777)
|
(520)
|
219
|
(35)
|
405
|
393
|
(81)
|
(85)
|
(141)
|
(189)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(1)
-67%
|
(1)
-40%
|
(1)
+14%
|
(2)
-150%
|
(2)
-7%
|
(0)
+94%
|
(2)
-2 200%
|
(5)
-104%
|
(3)
+32%
|
(1)
+59%
|
5
N/A
|
20
+308%
|
35
+76%
|
31
-11%
|
38
+22%
|
37
-4%
|
22
-40%
|
36
+60%
|
77
+117%
|
157
+103%
|
206
+31%
|
238
+16%
|
256
+8%
|
269
+5%
|
259
-3%
|
278
+7%
|
280
+1%
|
215
-23%
|
249
+16%
|
345
+38%
|
467
+36%
|
1 584
+239%
|
1 734
+9%
|
642
-63%
|
291
-55%
|
845
+190%
|
1 063
+26%
|
927
-13%
|
1 373
+48%
|
1 952
+42%
|
2 254
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(9)
|
(10)
|
(7)
|
(8)
|
(9)
|
(12)
|
(27)
|
(48)
|
(61)
|
(72)
|
(78)
|
(80)
|
(76)
|
(84)
|
(83)
|
(60)
|
(50)
|
(86)
|
(151)
|
(551)
|
(609)
|
(190)
|
(68)
|
(260)
|
(327)
|
(289)
|
(426)
|
(613)
|
(706)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(5)
|
(3)
|
(1)
|
5
|
16
|
26
|
22
|
32
|
28
|
14
|
24
|
51
|
109
|
145
|
165
|
178
|
189
|
183
|
194
|
197
|
155
|
199
|
258
|
316
|
1 033
|
1 125
|
452
|
223
|
585
|
736
|
639
|
946
|
1 340
|
1 548
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(1)
-67%
|
(1)
-40%
|
(1)
+14%
|
(2)
-150%
|
(2)
-7%
|
(0)
+94%
|
(2)
-2 200%
|
(5)
-104%
|
(3)
+32%
|
(1)
+59%
|
5
N/A
|
16
+233%
|
26
+60%
|
22
-15%
|
32
+45%
|
28
-11%
|
14
-52%
|
24
+75%
|
51
+111%
|
92
+81%
|
121
+31%
|
151
+26%
|
191
+26%
|
215
+13%
|
190
-12%
|
194
+2%
|
197
+2%
|
155
-22%
|
199
+29%
|
258
+30%
|
316
+22%
|
1 033
+227%
|
1 125
+9%
|
452
-60%
|
223
-51%
|
585
+162%
|
736
+26%
|
639
-13%
|
946
+48%
|
1 340
+42%
|
1 548
+16%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.03
+25%
|
-0.01
+67%
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.05
N/A
|
0.07
+40%
|
0.07
N/A
|
0.03
-57%
|
0.05
+67%
|
0.09
+80%
|
0.15
+67%
|
0.2
+33%
|
0.25
+25%
|
0.31
+24%
|
0.35
+13%
|
0.3
-14%
|
0.32
+7%
|
0.31
-3%
|
0.24
-23%
|
0.31
+29%
|
0.37
+19%
|
0.43
+16%
|
1.14
+165%
|
0.95
-17%
|
0.39
-59%
|
0.19
-51%
|
0.5
+163%
|
0.63
+26%
|
0.55
-13%
|
0.82
+49%
|
1.12
+37%
|
1.07
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
