National Storage Reit
ASX:NSR

Watchlist Manager
National Storage Reit Logo
National Storage Reit
ASX:NSR
Watchlist
Price: 2.44 AUD -2.79% Market Closed
Market Cap: 3.4B AUD
Have any thoughts about
National Storage Reit?
Write Note

Relative Value

The Relative Value of one NSR stock under the Base Case scenario is 3.67 AUD. Compared to the current market price of 2.44 AUD, National Storage Reit is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSR Relative Value
Base Case
3.67 AUD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
17
Median 3Y
9.6
Median 5Y
9.5
Industry
3.7
Forward
8.6
vs History
12
vs Industry
32
Median 3Y
8.4
Median 5Y
8.4
Industry
16.5
Forward
20.3
vs History
31
vs Industry
19
Median 3Y
16.9
Median 5Y
17.2
Industry
11.1
vs History
55
vs Industry
18
Median 3Y
7.1
Median 5Y
5.9
Industry
13.2
vs History
49
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
41
vs Industry
21
Median 3Y
12.9
Median 5Y
13.5
Industry
6.7
Forward
12.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12
vs History
52
vs Industry
23
Median 3Y
22.3
Median 5Y
23
Industry
16
Forward
21.2
vs History
52
vs Industry
31
Median 3Y
22.3
Median 5Y
23
Industry
19.1
Forward
21.4
vs History
41
vs Industry
26
Median 3Y
22.9
Median 5Y
24.8
Industry
18.4
vs History
41
vs Industry
27
Median 3Y
23.1
Median 5Y
25
Industry
20.3
vs History
44
vs Industry
28
Median 3Y
0.9
Median 5Y
1
Industry
0.7

Multiples Across Competitors

NSR Competitors Multiples
National Storage Reit Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
National Storage Reit
ASX:NSR
3.3B AUD 9.4 14.5 22.3 22.3
US
American Tower Corp
NYSE:AMT
92.4B USD 8.4 83.2 18 27.7
US
Equinix Inc
NASDAQ:EQIX
87.6B USD 10.2 82.9 28.1 63.4
US
Digital Realty Trust Inc
NYSE:DLR
59.1B USD 10.8 147.7 32.4 126.1
US
Public Storage
NYSE:PSA
58.3B USD 12.5 34.4 20 30.2
US
Crown Castle International Corp
NYSE:CCI
45.3B USD 6.9 36.9 17 29.8
US
Extra Space Storage Inc
NYSE:EXR
34.8B USD 11 43.4 21.6 33.1
US
Iron Mountain Inc
NYSE:IRM
34.3B USD 5.9 149.5 23.5 40.2
US
VICI Properties Inc
NYSE:VICI
32.4B USD 8.5 11.5 13.5 13.5
US
SBA Communications Corp
NASDAQ:SBAC
23.8B USD 9 34.8 19.7 24.7
US
Weyerhaeuser Co
NYSE:WY
23.1B USD 3.2 43.2 21.4 35.5

See Also

Discover More
Back to Top