National Storage Reit
ASX:NSR

Watchlist Manager
National Storage Reit Logo
National Storage Reit
ASX:NSR
Watchlist
Price: 2.48 AUD Market Closed
Market Cap: 3.4B AUD
Have any thoughts about
National Storage Reit?
Write Note

Income Statement

Earnings Waterfall
National Storage Reit

Revenue
355.4m AUD
Operating Expenses
-142.1m AUD
Operating Income
213.3m AUD
Other Expenses
17m AUD
Net Income
230.3m AUD

Income Statement
National Storage Reit

Rotate your device to view
Income Statement
Currency: AUD
Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
46
N/A
53
+16%
64
+20%
72
+13%
80
+10%
97
+21%
118
+21%
130
+10%
139
+7%
149
+7%
159
+7%
171
+7%
178
+4%
190
+7%
218
+15%
250
+15%
279
+12%
310
+11%
330
+7%
341
+3%
355
+4%
Operating Income
Operating Expenses
(23)
(22)
(25)
(29)
(32)
(50)
(48)
(53)
(59)
(62)
(67)
(72)
(78)
(85)
(97)
(112)
(121)
(132)
(135)
(141)
(142)
Selling, General & Administrative
(17)
(15)
(22)
(21)
(27)
(29)
(43)
(46)
(54)
(50)
(61)
(60)
(71)
(68)
(90)
(90)
(115)
(117)
(130)
(123)
(136)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
(1)
0
(1)
0
(2)
0
(2)
0
(3)
0
(3)
0
(3)
Other Operating Expenses
(6)
(6)
(3)
(8)
(4)
(20)
(4)
(7)
(4)
(12)
(5)
(12)
(5)
(17)
(5)
(22)
(2)
(15)
(3)
(18)
(3)
Operating Income
23
N/A
31
+36%
38
+23%
43
+13%
48
+10%
47
-2%
70
+49%
77
+10%
80
+4%
87
+8%
93
+7%
99
+6%
100
+2%
105
+5%
120
+15%
138
+15%
158
+14%
177
+12%
195
+10%
200
+3%
213
+7%
Pre-Tax Income
Interest Income Expense
(14)
(8)
12
11
(4)
16
55
66
65
29
54
173
31
(34)
204
351
487
370
147
30
39
Non-Reccuring Items
0
0
0
0
0
(15)
(17)
(3)
(1)
(1)
(2)
(3)
(4)
(2)
(1)
(4)
(4)
(1)
0
(1)
(5)
Gain/Loss on Disposition of Assets
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(1)
(1)
(0)
0
0
0
0
(0)
0
(0)
0
(8)
0
(12)
0
(10)
0
(7)
0
(5)
Pre-Tax Income
8
N/A
22
+166%
49
+119%
54
+10%
44
-19%
48
+9%
108
+125%
140
+30%
144
+2%
115
-20%
145
+26%
269
+86%
120
-56%
68
-43%
311
+354%
484
+56%
631
+30%
546
-13%
334
-39%
229
-31%
242
+5%
Net Income
Tax Provision
7
1
(0)
(0)
0
(1)
(4)
(1)
2
(2)
(0)
(1)
2
4
(1)
(2)
(10)
(18)
(14)
(12)
(11)
Income from Continuing Operations
16
23
49
54
44
47
103
140
146
113
145
268
122
72
310
482
621
529
320
217
230
Net Income (Common)
16
N/A
23
+47%
49
+113%
54
+11%
44
-19%
47
+7%
103
+120%
140
+35%
146
+4%
113
-22%
145
+28%
268
+85%
122
-55%
72
-41%
310
+328%
482
+56%
621
+29%
529
-15%
320
-39%
217
-32%
230
+6%
EPS (Diluted)
0.08
N/A
0.09
+13%
0.16
+78%
0.16
N/A
0.13
-19%
0.09
-31%
0.2
+122%
0.27
+35%
0.27
N/A
0.19
-30%
0.22
+16%
0.34
+55%
0.15
-56%
0.07
-53%
0.3
+329%
0.4
+33%
0.52
+30%
0.44
-15%
0.26
-41%
0.17
-35%
0.17
N/A

See Also

Discover More