NobleOak Life Ltd
ASX:NOL

Watchlist Manager
NobleOak Life Ltd Logo
NobleOak Life Ltd
ASX:NOL
Watchlist
Price: 1.61 AUD 0.63% Market Closed
Market Cap: 139.3m AUD
Have any thoughts about
NobleOak Life Ltd?
Write Note

Relative Value

The Relative Value of one NOL stock under the Base Case scenario is 6.92 AUD. Compared to the current market price of 1.61 AUD, NobleOak Life Ltd is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOL Relative Value
Base Case
6.92 AUD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
69
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
Forward
0.4
vs History
73
vs Industry
30
Median 3Y
25.8
Median 5Y
27
Industry
12.2
Forward
8.1
vs History
45
vs Industry
29
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
vs History
88
vs Industry
73
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

NOL Competitors Multiples
NobleOak Life Ltd Competitors

All Multiples
P/S
P/E
P/B
All Countries
Close
Market Cap P/S P/E P/B
AU
NobleOak Life Ltd
ASX:NOL
139.1m AUD 0.4 15 1.9
ZA
Sanlam Ltd
JSE:SLM
180.9B Zac 0 0 0
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
976B CNY 1.2 8.3 1
ZA
Discovery Ltd
JSE:DSY
132.9B Zac 0 0 0
CN
China Life Insurance Co Ltd
SSE:601628
889.2B CNY 2.3 8.1 1.8
ZA
OUTsurance Group Ltd
JSE:OUT
106.2B Zac 0 0 0
HK
AIA Group Ltd
HKEX:1299
632.4B HKD 3.9 16.9 2.1
IN
Life Insurance Corporation Of India
NSE:LICI
5.6T INR 0.6 13.5 6.8
ZA
Old Mutual Ltd
JSE:OMU
61.9B Zac 0 0 0
US
Aflac Inc
NYSE:AFL
57.5B USD 3.3 15.1 2.3
US
MetLife Inc
NYSE:MET
57.1B USD 0.8 16 1.8
P/S Multiple
Revenue Growth P/S to Growth
AU
NobleOak Life Ltd
ASX:NOL
Average P/S: 1.8
0.4
64%
0
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-22%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.2
-20%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
-22%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
2.3
-7%
N/A
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available N/A N/A
HK
AIA Group Ltd
HKEX:1299
3.9
8%
0.5
IN
Life Insurance Corporation Of India
NSE:LICI
0.6
34%
0
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-41%
N/A
US
Aflac Inc
NYSE:AFL
3.3
-3%
N/A
US
MetLife Inc
NYSE:MET
0.8
19%
0
P/E Multiple
Earnings Growth P/E to Growth
AU
NobleOak Life Ltd
ASX:NOL
Average P/E: 13.3
15
140%
0.1
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
38%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
8.3
83%
0.1
ZA
D
Discovery Ltd
JSE:DSY
Not Available
62%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
8.1
121%
0.1
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
32%
N/A
HK
AIA Group Ltd
HKEX:1299
16.9
104%
0.2
IN
Life Insurance Corporation Of India
NSE:LICI
13.5
15%
0.9
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
25%
N/A
US
Aflac Inc
NYSE:AFL
15.1
-12%
N/A
US
MetLife Inc
NYSE:MET
16
442%
0

See Also

Discover More
Back to Top