Navarre Minerals Ltd
ASX:NML

Watchlist Manager
Navarre Minerals Ltd Logo
Navarre Minerals Ltd
ASX:NML
Watchlist
Price: 0.105 AUD -98.89% Market Closed
Market Cap: 26.1m AUD
Have any thoughts about
Navarre Minerals Ltd?
Write Note

Intrinsic Value

NML's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NML stock under the Base Case scenario is 0.083 AUD. Compared to the current market price of 0.105 AUD, Navarre Minerals Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NML Intrinsic Value
0.083 AUD
Overvaluation 21%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Navarre Minerals Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NML cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NML?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Navarre Minerals Ltd

Provide an overview of the primary business activities
of Navarre Minerals Ltd.

What unique competitive advantages
does Navarre Minerals Ltd hold over its rivals?

What risks and challenges
does Navarre Minerals Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Navarre Minerals Ltd.

Provide P/S
for Navarre Minerals Ltd.

Provide P/E
for Navarre Minerals Ltd.

Provide P/OCF
for Navarre Minerals Ltd.

Provide P/FCFE
for Navarre Minerals Ltd.

Provide P/B
for Navarre Minerals Ltd.

Provide EV/S
for Navarre Minerals Ltd.

Provide EV/GP
for Navarre Minerals Ltd.

Provide EV/EBITDA
for Navarre Minerals Ltd.

Provide EV/EBIT
for Navarre Minerals Ltd.

Provide EV/OCF
for Navarre Minerals Ltd.

Provide EV/FCFF
for Navarre Minerals Ltd.

Provide EV/IC
for Navarre Minerals Ltd.

Show me price targets
for Navarre Minerals Ltd made by professional analysts.

Compare the intrinsic valuations
of Navarre Minerals Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Navarre Minerals Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Navarre Minerals Ltd compared to its peers.

Compare the P/E ratios
of Navarre Minerals Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Navarre Minerals Ltd with its peers.

Analyze the financial leverage
of Navarre Minerals Ltd compared to its main competitors.

Show all profitability ratios
for Navarre Minerals Ltd.

Provide ROE
for Navarre Minerals Ltd.

Provide ROA
for Navarre Minerals Ltd.

Provide ROIC
for Navarre Minerals Ltd.

Provide ROCE
for Navarre Minerals Ltd.

Provide Gross Margin
for Navarre Minerals Ltd.

Provide Operating Margin
for Navarre Minerals Ltd.

Provide Net Margin
for Navarre Minerals Ltd.

Provide FCF Margin
for Navarre Minerals Ltd.

Show all solvency ratios
for Navarre Minerals Ltd.

Provide D/E Ratio
for Navarre Minerals Ltd.

Provide D/A Ratio
for Navarre Minerals Ltd.

Provide Interest Coverage Ratio
for Navarre Minerals Ltd.

Provide Altman Z-Score Ratio
for Navarre Minerals Ltd.

Provide Quick Ratio
for Navarre Minerals Ltd.

Provide Current Ratio
for Navarre Minerals Ltd.

Provide Cash Ratio
for Navarre Minerals Ltd.

What is the historical Revenue growth
over the last 5 years for Navarre Minerals Ltd?

What is the historical Net Income growth
over the last 5 years for Navarre Minerals Ltd?

What is the current Free Cash Flow
of Navarre Minerals Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Navarre Minerals Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Navarre Minerals Ltd

Current Assets 580.5k
Cash & Short-Term Investments 242.9k
Receivables 18.1k
Other Current Assets 319.4k
Non-Current Assets 32.3m
Long-Term Investments 120k
PP&E 32.2m
Current Liabilities 5.2m
Accounts Payable 310.9k
Accrued Liabilities 314.8k
Short-Term Debt 4.6m
Other Current Liabilities 22.6k
Non-Current Liabilities 27.2k
Long-Term Debt 27.2k
Efficiency

Earnings Waterfall
Navarre Minerals Ltd

Revenue
1.1m AUD
Operating Expenses
-6.6m AUD
Operating Income
-5.5m AUD
Other Expenses
-62.1m AUD
Net Income
-67.6m AUD

Free Cash Flow Analysis
Navarre Minerals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NML Profitability Score
Profitability Due Diligence

Navarre Minerals Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
Negative ROIC
Negative 1-Year Revenue Growth
26/100
Profitability
Score

Navarre Minerals Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

NML Solvency Score
Solvency Due Diligence

Navarre Minerals Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
31/100
Solvency
Score

Navarre Minerals Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NML Price Targets Summary
Navarre Minerals Ltd

There are no price targets for NML.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NML?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NML is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Navarre Minerals Ltd Logo
Navarre Minerals Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

26.1m AUD

Dividend Yield

0%

Description

Navarre Minerals Ltd. engages in the exploration of mineral properties. The firm is focused on gold exploration in Victoria, Australia. The firm's projects include Stawell Corridor Gold Project, Tandarra Gold Project, St Arnaud Gold Project, Jubilee Gold Project and Western Victoria Copper Project. The Stawell Corridor Gold Project captures approximately 60 kilometers (kms) of gold zone stretching south from the Magdala Mine in the township of Stawell. The Tandarra Gold Project is a gold discovery located approximately 40 kms north of the 22 million-ounce Bendigo Goldfield along the Whitelaw Fault Corridor and 60 kms northwest from Kirkland Lake Gold’s Fosterville Gold Mine. The St Arnaud Gold Project is located to the west of Bendigo. The Western Victoria Project is located within the Mount Stavely Volcanic Complex (MSVC). The Jubilee Gold Project is located approximately 25 km southwest of Ballarat. The company also operates Mt Carlton Operations in northern Queensland.

Contact

VICTORIA
PO Box 385, 40-44 Wimmera Street Stawell
+61353588625.0
www.navarre.com.au

IPO

2011-03-31

Employees

10

Officers

MD & Executive Director
Mr. Ian Holland B.Sc., M.A.I.C.D., MAusIMM
Company Secretary
Mr. Mathew Watkins C.A.

See Also

Discover More
What is the Intrinsic Value of one NML stock?

The intrinsic value of one NML stock under the Base Case scenario is 0.083 AUD.

Is NML stock undervalued or overvalued?

Compared to the current market price of 0.105 AUD, Navarre Minerals Ltd is Overvalued by 21%.

Back to Top