
Neuren Pharmaceuticals Ltd
ASX:NEU

Income Statement
Earnings Waterfall
Neuren Pharmaceuticals Ltd
Revenue
|
204.2m
AUD
|
Operating Expenses
|
-38.2m
AUD
|
Operating Income
|
166m
AUD
|
Other Expenses
|
-48.7m
AUD
|
Net Income
|
117.3m
AUD
|
Income Statement
Neuren Pharmaceuticals Ltd
Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
2
-15%
|
2
+40%
|
3
+29%
|
2
-12%
|
1
-49%
|
5
+306%
|
8
+52%
|
5
-36%
|
4
-13%
|
3
-22%
|
3
+3%
|
4
+29%
|
5
+14%
|
5
+0%
|
4
-21%
|
3
-11%
|
4
+2%
|
2
-44%
|
1
-75%
|
1
+193%
|
1
-19%
|
0
-96%
|
0
+53%
|
14
+19 014%
|
14
+1%
|
0
-97%
|
0
-39%
|
1
+262%
|
0
-90%
|
3
+3 665%
|
0
-98%
|
16
+21 856%
|
79
+402%
|
238
+199%
|
204
-14%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12)
|
(14)
|
(14)
|
(12)
|
(12)
|
(14)
|
(5)
|
(8)
|
(10)
|
(7)
|
(8)
|
(10)
|
(9)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(17)
|
(17)
|
(13)
|
(8)
|
(6)
|
(6)
|
(8)
|
(12)
|
(11)
|
(8)
|
(10)
|
(12)
|
(11)
|
(7)
|
(16)
|
(24)
|
(33)
|
(38)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
|
Research & Development |
(8)
|
(11)
|
(10)
|
(8)
|
(9)
|
(6)
|
(3)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(14)
|
(14)
|
(13)
|
(9)
|
(5)
|
(6)
|
(6)
|
(10)
|
(10)
|
(7)
|
(8)
|
(10)
|
(10)
|
(8)
|
(13)
|
(19)
|
(27)
|
(34)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
|
Operating Income |
(10)
N/A
|
(13)
-26%
|
(12)
+6%
|
(10)
+21%
|
(10)
-3%
|
(13)
-34%
|
(0)
+100%
|
(1)
-3 700%
|
(5)
-549%
|
(3)
+34%
|
(5)
-56%
|
(6)
-24%
|
(5)
+20%
|
(6)
-12%
|
(6)
-15%
|
(8)
-20%
|
(9)
-19%
|
(11)
-24%
|
(15)
-34%
|
(17)
-11%
|
(12)
+30%
|
(7)
+39%
|
(6)
+17%
|
(6)
-7%
|
6
N/A
|
2
-63%
|
(11)
N/A
|
(8)
+23%
|
(9)
-5%
|
(12)
-34%
|
(8)
+29%
|
(7)
+11%
|
(0)
+95%
|
56
N/A
|
205
+267%
|
166
-19%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
1
|
2
|
1
|
0
|
(0)
|
(0)
|
9
|
9
|
(3)
|
(3)
|
(0)
|
1
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(6)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(10)
N/A
|
(14)
-40%
|
(12)
+11%
|
(9)
+24%
|
(15)
-66%
|
(13)
+16%
|
(0)
+100%
|
(1)
-10 200%
|
(5)
-401%
|
(3)
+35%
|
(5)
-43%
|
(6)
-26%
|
(5)
+16%
|
(6)
-14%
|
(10)
-80%
|
(12)
-15%
|
(8)
+31%
|
(9)
-13%
|
(14)
-51%
|
(17)
-18%
|
(12)
+28%
|
(7)
+39%
|
3
N/A
|
3
-17%
|
3
+12%
|
(1)
N/A
|
(11)
-1 411%
|
(8)
+29%
|
(9)
-20%
|
(12)
-35%
|
(8)
+37%
|
(7)
+12%
|
0
N/A
|
57
+30 802%
|
205
+261%
|
167
-18%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(48)
|
(50)
|
|
Income from Continuing Operations |
(10)
|
(14)
|
(12)
|
(9)
|
(15)
|
(13)
|
(0)
|
(1)
|
(5)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
(10)
|
(12)
|
(8)
|
(9)
|
(13)
|
(15)
|
(12)
|
(8)
|
3
|
3
|
3
|
(1)
|
(11)
|
(8)
|
(9)
|
(12)
|
(8)
|
(7)
|
0
|
55
|
157
|
117
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(10)
N/A
|
(14)
-40%
|
(12)
+11%
|
(9)
+24%
|
(15)
-66%
|
(13)
+17%
|
0
N/A
|
(1)
N/A
|
(5)
-469%
|
(3)
+35%
|
(5)
-45%
|
(6)
-26%
|
(5)
+16%
|
(6)
-15%
|
(10)
-81%
|
(12)
-15%
|
(8)
+31%
|
(9)
-8%
|
(13)
-49%
|
(15)
-15%
|
(12)
+22%
|
(8)
+32%
|
3
N/A
|
3
-17%
|
3
+12%
|
(1)
N/A
|
(11)
-1 411%
|
(8)
+29%
|
(9)
-20%
|
(12)
-35%
|
(8)
+37%
|
(7)
+12%
|
0
N/A
|
55
+29 815%
|
157
+185%
|
117
-25%
|
|
EPS (Diluted) |
-0.87
N/A
|
-1.21
-39%
|
-1.64
-36%
|
-0.96
+41%
|
-1.02
-6%
|
-0.99
+3%
|
0
N/A
|
-0.04
N/A
|
-0.24
-500%
|
-0.15
+38%
|
-0.08
+47%
|
-0.12
-50%
|
-0.1
+17%
|
-0.11
-10%
|
-0.13
-18%
|
-0.16
-23%
|
-0.11
+31%
|
-0.11
N/A
|
-0.16
-45%
|
-0.18
-13%
|
-0.14
+22%
|
-0.1
+29%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
-0.01
N/A
|
-0.11
-1 000%
|
-0.08
+27%
|
-0.09
-13%
|
-0.11
-22%
|
-0.07
+36%
|
-0.05
+29%
|
0
N/A
|
0.43
N/A
|
1.24
+188%
|
0.92
-26%
|