Neuren Pharmaceuticals Ltd
ASX:NEU
Cash Flow Statement
Cash Flow Statement
Neuren Pharmaceuticals Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(12)
|
(44)
|
(39)
|
(57)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(2)
|
0
|
6
|
7
|
7
|
|
| Cash from Operating Activities |
(9)
N/A
|
(10)
-13%
|
(11)
-14%
|
(12)
-6%
|
(9)
+25%
|
(4)
+51%
|
(1)
+71%
|
(1)
-13%
|
(3)
-106%
|
(2)
+19%
|
(3)
-30%
|
(3)
+15%
|
(3)
-9%
|
(5)
-74%
|
(7)
-41%
|
(7)
-2%
|
(6)
+12%
|
(8)
-31%
|
(13)
-51%
|
(17)
-30%
|
(12)
+25%
|
(8)
+39%
|
(6)
+26%
|
(4)
+29%
|
6
N/A
|
2
-61%
|
(12)
N/A
|
(9)
+23%
|
(8)
+10%
|
(9)
-12%
|
(10)
-10%
|
(10)
+3%
|
4
N/A
|
54
+1 409%
|
185
+241%
|
120
-35%
|
(11)
N/A
|
138
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(211)
|
(163)
|
4
|
(82)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-43%
|
(0)
+90%
|
0
N/A
|
0
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
+67%
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
-33%
|
(0)
-25%
|
(0)
-20%
|
(0)
-58%
|
(47)
-248 916%
|
(211)
-347%
|
(163)
+23%
|
4
N/A
|
(82)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
7
|
7
|
0
|
7
|
10
|
3
|
2
|
3
|
0
|
1
|
9
|
7
|
0
|
1
|
26
|
28
|
2
|
2
|
8
|
7
|
1
|
0
|
5
|
11
|
12
|
3
|
0
|
0
|
20
|
20
|
23
|
0
|
0
|
1
|
4
|
4
|
(9)
|
(49)
|
|
| Net Issuance of Debt |
0
|
0
|
3
|
3
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
7
N/A
|
7
+0%
|
3
-53%
|
10
+190%
|
9
-6%
|
3
-65%
|
3
+8%
|
4
+11%
|
1
-67%
|
3
+124%
|
9
+221%
|
7
-20%
|
0
-94%
|
1
+21%
|
26
+4 906%
|
27
+5%
|
2
-92%
|
2
-1%
|
8
+246%
|
7
-14%
|
1
-86%
|
1
-16%
|
5
+591%
|
11
+99%
|
12
+11%
|
3
-77%
|
2
-31%
|
0
-76%
|
19
+4 270%
|
19
-1%
|
22
+17%
|
22
0%
|
(0)
N/A
|
1
N/A
|
4
+230%
|
4
+15%
|
(9)
N/A
|
(49)
-454%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
4
|
2
|
(3)
|
|
| Net Change in Cash |
(2)
N/A
|
(4)
-150%
|
(8)
-101%
|
(2)
+75%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
2
+10%
|
(2)
N/A
|
0
N/A
|
6
+4 221%
|
5
-23%
|
(3)
N/A
|
(4)
-65%
|
17
N/A
|
19
+12%
|
(4)
N/A
|
(5)
-35%
|
(4)
+13%
|
(10)
-128%
|
(12)
-22%
|
(7)
+41%
|
(0)
+95%
|
7
N/A
|
19
+182%
|
6
-69%
|
(10)
N/A
|
(8)
+17%
|
10
N/A
|
9
-13%
|
13
+39%
|
13
+2%
|
3
-74%
|
7
+115%
|
(23)
N/A
|
(36)
-55%
|
(14)
+61%
|
3
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(10)
-14%
|
(12)
-13%
|
(12)
-5%
|
(9)
+25%
|
(4)
+51%
|
(1)
+71%
|
(1)
-13%
|
(3)
-107%
|
(2)
+18%
|
(3)
-30%
|
(3)
+15%
|
(3)
-10%
|
(5)
-72%
|
(7)
-41%
|
(7)
-3%
|
(6)
+12%
|
(8)
-31%
|
(13)
-51%
|
(17)
-30%
|
(12)
+25%
|
(8)
+39%
|
(6)
+26%
|
(4)
+29%
|
6
N/A
|
2
-61%
|
(12)
N/A
|
(9)
+24%
|
(8)
+10%
|
(9)
-12%
|
(10)
-10%
|
(10)
+3%
|
4
N/A
|
54
+1 416%
|
185
+241%
|
119
-35%
|
(11)
N/A
|
138
N/A
|
|