N

Nido Education Ltd
ASX:NDO

Watchlist Manager
Nido Education Ltd
ASX:NDO
Watchlist
Price: 0.725 AUD Market Closed
Market Cap: 165.4m AUD
Have any thoughts about
Nido Education Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NDO stock under the Base Case scenario is 1.669 AUD. Compared to the current market price of 0.725 AUD, Nido Education Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NDO Intrinsic Value
1.669 AUD
Undervaluation 57%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nido Education Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NDO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NDO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Nido Education Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nido Education Ltd

Provide an overview of the primary business activities
of Nido Education Ltd.

What unique competitive advantages
does Nido Education Ltd hold over its rivals?

What risks and challenges
does Nido Education Ltd face in the near future?

Has there been any significant insider trading activity
in Nido Education Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nido Education Ltd.

Provide P/S
for Nido Education Ltd.

Provide P/E
for Nido Education Ltd.

Provide P/OCF
for Nido Education Ltd.

Provide P/FCFE
for Nido Education Ltd.

Provide P/B
for Nido Education Ltd.

Provide EV/S
for Nido Education Ltd.

Provide EV/GP
for Nido Education Ltd.

Provide EV/EBITDA
for Nido Education Ltd.

Provide EV/EBIT
for Nido Education Ltd.

Provide EV/OCF
for Nido Education Ltd.

Provide EV/FCFF
for Nido Education Ltd.

Provide EV/IC
for Nido Education Ltd.

Show me price targets
for Nido Education Ltd made by professional analysts.

What are the Revenue projections
for Nido Education Ltd?

How accurate were the past Revenue estimates
for Nido Education Ltd?

What are the Net Income projections
for Nido Education Ltd?

How accurate were the past Net Income estimates
for Nido Education Ltd?

What are the EPS projections
for Nido Education Ltd?

How accurate were the past EPS estimates
for Nido Education Ltd?

What are the EBIT projections
for Nido Education Ltd?

How accurate were the past EBIT estimates
for Nido Education Ltd?

Compare the revenue forecasts
for Nido Education Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nido Education Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nido Education Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nido Education Ltd compared to its peers.

Compare the P/E ratios
of Nido Education Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nido Education Ltd with its peers.

Analyze the financial leverage
of Nido Education Ltd compared to its main competitors.

Show all profitability ratios
for Nido Education Ltd.

Provide ROE
for Nido Education Ltd.

Provide ROA
for Nido Education Ltd.

Provide ROIC
for Nido Education Ltd.

Provide ROCE
for Nido Education Ltd.

Provide Gross Margin
for Nido Education Ltd.

Provide Operating Margin
for Nido Education Ltd.

Provide Net Margin
for Nido Education Ltd.

Provide FCF Margin
for Nido Education Ltd.

Show all solvency ratios
for Nido Education Ltd.

Provide D/E Ratio
for Nido Education Ltd.

Provide D/A Ratio
for Nido Education Ltd.

Provide Interest Coverage Ratio
for Nido Education Ltd.

Provide Altman Z-Score Ratio
for Nido Education Ltd.

Provide Quick Ratio
for Nido Education Ltd.

Provide Current Ratio
for Nido Education Ltd.

Provide Cash Ratio
for Nido Education Ltd.

What is the historical Revenue growth
over the last 5 years for Nido Education Ltd?

What is the historical Net Income growth
over the last 5 years for Nido Education Ltd?

What is the current Free Cash Flow
of Nido Education Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nido Education Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Nido Education Ltd

Balance Sheet Decomposition
Nido Education Ltd

Current Assets 8.3m
Cash & Short-Term Investments 3.8m
Receivables 3.7m
Other Current Assets 769k
Non-Current Assets 283.9m
PP&E 154.5m
Intangibles 111.1m
Other Non-Current Assets 18.3m
Current Liabilities 32.1m
Accounts Payable 5.2m
Accrued Liabilities 7.7m
Other Current Liabilities 19.2m
Non-Current Liabilities 147.2m
Long-Term Debt 147m
Other Non-Current Liabilities 195k
Efficiency

Earnings Waterfall
Nido Education Ltd

Revenue
136.8m AUD
Cost of Revenue
-7.9m AUD
Gross Profit
128.9m AUD
Operating Expenses
-126.6m AUD
Operating Income
2.3m AUD
Other Expenses
-13.8m AUD
Net Income
-11.5m AUD

Free Cash Flow Analysis
Nido Education Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NDO Profitability Score
Profitability Due Diligence

Nido Education Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Low ROIC
40/100
Profitability
Score

Nido Education Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

NDO Solvency Score
Solvency Due Diligence

Nido Education Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
21/100
Solvency
Score

Nido Education Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NDO Price Targets Summary
Nido Education Ltd

Wall Street analysts forecast NDO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NDO is 1.197 AUD with a low forecast of 1.131 AUD and a high forecast of 1.323 AUD.

Lowest
Price Target
1.131 AUD
56% Upside
Average
Price Target
1.197 AUD
65% Upside
Highest
Price Target
1.323 AUD
82% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NDO?

Click here to dive deeper.

Dividends

Nido Education Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NDO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NDO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Nido Education Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

163.9m AUD

Dividend Yield

0%

Description

Nido Education Ltd is a AU-based company operating in Diversified Consumer Services industry. The company is headquartered in Sydney, New South Wales. The company went IPO on 2023-10-16. Nido Education Ltd is an Australia-based company, which offers education and care for children, from six weeks, through to school age, in a safe, comfortable, nurturing and peaceful environment. The firm also offers other experiences to promote wellbeing, such as creative arts in its ateliers, meditation, mindfulness, yoga and teaching self-regulation strategies. The company also provides vegetable gardens, tree planting and are constantly looking for new ways to be carbon-free. The firm offers a variety of special points of difference to enhance each child’s experience, from cooking, dance, languages, music and sports, through to yoga and other well-being opportunities. The company has a specific emphasis on play-based learning and recognizes the importance of communication and language, including early literacy and numeracy, and social and emotional development.

Contact

NEW SOUTH WALES
Sydney
1 Park Avenue, Suite 3, Drummoyne
+61297127444
nido.edu.au

IPO

2023-10-16

Employees

-

Officers

Founder, MD & Director
Mr. Mathew Graeme Edwards
Chief Financial Officer
Mr. Tom Herring
Operations Director
Ms. Kylie Morris
Chief Technology Officer
Mr. Tom Mitchell
Marketing Director
Sophie Gawel
People Director
Megan Rowe
Show More
Chief of Staff
Naomi Browne
Company Secretary
Ms. Trinh Bui
Show Less

See Also

Discover More
What is the Intrinsic Value of one NDO stock?

The intrinsic value of one NDO stock under the Base Case scenario is 1.669 AUD.

Is NDO stock undervalued or overvalued?

Compared to the current market price of 0.725 AUD, Nido Education Ltd is Undervalued by 57%.

Back to Top