N

Nido Education Ltd
ASX:NDO

Watchlist Manager
Nido Education Ltd
ASX:NDO
Watchlist
Price: 0.725 AUD Market Closed
Market Cap: 165.4m AUD
Have any thoughts about
Nido Education Ltd?
Write Note

Relative Value

The Relative Value of one NDO stock under the Base Case scenario is 1.786 AUD. Compared to the current market price of 0.725 AUD, Nido Education Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDO Relative Value
Base Case
1.786 AUD
Undervaluation 59%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.3
Forward
7.8
vs History
15
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
6
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
12.2
vs History
15
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
1.6
vs History
15
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
1.8
vs History
15
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.7
Forward
13.1
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.8
Forward
11.9
vs History
15
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
8.4
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.1
vs History
25
vs Industry
39
Median 3Y
0
Median 5Y
0
Industry
1.2

Multiples Across Competitors

NDO Competitors Multiples
Nido Education Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Nido Education Ltd
ASX:NDO
163.9m AUD 1.2 -14.3 132.7 132.7
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 306 976.7 787 820.8
US
Service Corporation International
NYSE:SCI
12.6B USD 3 25 14.1 19.1
US
H & R Block Inc
NYSE:HRB
8B USD 2.1 19 13 15.7
US
ADT Inc
NYSE:ADT
6.9B USD 1.4 7.8 5.6 11.9
US
Frontdoor Inc
NASDAQ:FTDR
4.4B USD 2.4 18.9 12.2 13.5
AU
Slater & Gordon Ltd
ASX:SGH
6.7B AUD 36.9 3 129.7 408.5 408.5
US
Mister Car Wash Inc
NYSE:MCW
2.5B USD 2.7 31.5 13.7 19.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.3 39.7 21.7 28.5
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.7B HKD 3.7 13 4.4 4.8

See Also

Discover More
Back to Top