Newcrest Mining Ltd
ASX:NCM

Watchlist Manager
Newcrest Mining Ltd Logo
Newcrest Mining Ltd
ASX:NCM
Watchlist
Price: 23.35 AUD
Market Cap: 20.8B AUD
Have any thoughts about
Newcrest Mining Ltd?
Write Note

Income Statement

Earnings Waterfall
Newcrest Mining Ltd

Revenue
4.5B USD
Cost of Revenue
-3.3B USD
Gross Profit
1.2B USD
Operating Expenses
-60m USD
Operating Income
1.2B USD
Other Expenses
-388m USD
Net Income
778m USD

Income Statement
Newcrest Mining Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
342
N/A
312
-9%
282
-10%
272
-4%
254
-7%
269
+6%
252
-7%
295
+17%
284
-4%
1 717
+505%
3 562
+107%
3 575
+0%
3 742
+5%
3 802
+2%
3 922
+3%
4 304
+10%
4 576
+6%
4 119
-10%
4 207
+2%
4 613
+10%
4 508
-2%
Gross Profit
Cost of Revenue
(231)
(219)
(210)
(206)
(209)
(218)
(203)
(221)
(198)
(1 399)
(2 749)
(2 617)
(2 648)
(2 623)
(2 568)
(2 664)
(2 805)
(2 736)
(2 853)
(3 216)
(3 282)
Gross Profit
111
N/A
65
-42%
72
+11%
37
-49%
45
+23%
52
+14%
49
-5%
73
+50%
86
+17%
318
+271%
813
+156%
958
+18%
1 094
+14%
1 179
+8%
1 354
+15%
1 640
+21%
1 771
+8%
1 383
-22%
1 354
-2%
1 397
+3%
1 226
-12%
Operating Income
Operating Expenses
(72)
(66)
(44)
(43)
(81)
(83)
(87)
(95)
(25)
(82)
(165)
(171)
(195)
(197)
(184)
(121)
(94)
(145)
(146)
(77)
(60)
Selling, General & Administrative
0
0
(4)
0
(8)
(11)
(8)
(11)
(9)
(40)
(90)
(96)
(101)
(104)
(95)
(97)
(120)
(121)
(119)
(122)
(121)
Research & Development
(12)
(11)
(10)
(10)
(11)
(12)
(12)
(14)
(13)
(33)
(60)
(60)
(70)
(74)
(64)
(63)
(69)
(67)
(76)
(80)
(76)
Depreciation & Amortization
(60)
(55)
(29)
(28)
0
(13)
0
(27)
0
(6)
(14)
(15)
(19)
(20)
(22)
(25)
(23)
(21)
(19)
(18)
(17)
Other Operating Expenses
0
0
(0)
(5)
(61)
(48)
(67)
(43)
(4)
(3)
(1)
0
(5)
1
(3)
64
118
64
68
143
154
Operating Income
39
N/A
27
-29%
28
+2%
23
-17%
(36)
N/A
(31)
+12%
(38)
-20%
(21)
+43%
61
N/A
236
+289%
648
+175%
787
+21%
899
+14%
982
+9%
1 170
+19%
1 519
+30%
1 677
+10%
1 238
-26%
1 208
-2%
1 320
+9%
1 166
-12%
Pre-Tax Income
Interest Income Expense
(10)
(9)
(7)
(7)
(6)
(8)
(7)
2
1
(51)
(52)
(14)
(43)
(68)
(59)
(32)
34
81
19
(66)
(32)
Non-Reccuring Items
0
0
0
0
0
(2)
(3)
(5)
(6)
(13)
(241)
(228)
0
(20)
(104)
(84)
(20)
0
23
0
(6)
Total Other Income
0
0
0
1
0
0
0
0
0
(14)
(28)
(28)
(26)
(23)
(22)
(21)
(23)
(24)
(21)
(24)
(52)
Pre-Tax Income
29
N/A
19
-35%
21
+10%
17
-20%
(41)
N/A
(41)
0%
(47)
-14%
(23)
+50%
56
N/A
158
+183%
327
+107%
517
+58%
830
+61%
871
+5%
985
+13%
1 382
+40%
1 668
+21%
1 295
-22%
1 229
-5%
1 230
+0%
1 076
-13%
Net Income
Tax Provision
(7)
(4)
(5)
(4)
12
12
14
7
(14)
(58)
(118)
(171)
(272)
(327)
(350)
(417)
(504)
(386)
(357)
(363)
(298)
Income from Continuing Operations
22
15
16
13
(29)
(29)
(33)
(16)
42
100
209
346
558
544
635
965
1 164
909
872
867
778
Income to Minority Interest
(1)
(1)
(2)
(2)
(1)
(0)
0
1
0
(2)
(7)
(5)
3
16
12
(1)
0
0
0
0
0
Net Income (Common)
21
N/A
14
-34%
14
+1%
11
-22%
(30)
N/A
(29)
+2%
(33)
-12%
(16)
+52%
42
N/A
98
+133%
202
+106%
341
+69%
561
+65%
560
0%
647
+16%
964
+49%
1 164
+21%
909
-22%
872
-4%
867
-1%
778
-10%
EPS (Diluted)
0.07
N/A
0.04
-43%
0.04
N/A
0.03
-25%
-0.1
N/A
-0.1
N/A
-0.11
-10%
-0.06
+45%
0.12
N/A
0.13
+8%
0.26
+100%
0.44
+69%
0.73
+66%
0.73
N/A
0.83
+14%
1.17
+41%
1.42
+21%
1.11
-22%
1.03
-7%
0.99
-4%
0.87
-12%

See Also

Discover More