Namoi Cotton Ltd
ASX:NAM

Watchlist Manager
Namoi Cotton Ltd Logo
Namoi Cotton Ltd
ASX:NAM
Watchlist
Price: 0.7725 AUD Market Closed
Market Cap: 160m AUD
Have any thoughts about
Namoi Cotton Ltd?
Write Note

Income Statement

Earnings Waterfall
Namoi Cotton Ltd

Revenue
244.1m AUD
Cost of Revenue
-166.6m AUD
Gross Profit
77.5m AUD
Operating Expenses
-67.6m AUD
Operating Income
9.9m AUD
Other Expenses
-3m AUD
Net Income
6.9m AUD

Income Statement
Namoi Cotton Ltd

Rotate your device to view
Income Statement
Currency: AUD
Feb-2004 Aug-2004 Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Revenue
Revenue
340
N/A
345
+1%
285
-17%
281
-1%
354
+26%
388
+10%
360
-7%
260
-28%
251
-4%
297
+19%
397
+34%
429
+8%
322
-25%
379
+17%
412
+9%
464
+13%
595
+28%
643
+8%
573
-11%
592
+3%
498
-16%
457
-8%
421
-8%
305
-28%
279
-8%
343
+23%
357
+4%
470
+32%
84
-82%
(250)
N/A
89
N/A
46
-49%
43
-7%
20
-54%
16
-18%
39
+141%
97
+151%
145
+49%
257
+77%
366
+42%
244
-33%
Gross Profit
Cost of Revenue
(294)
(314)
(250)
(210)
(302)
(337)
(308)
(226)
(211)
(253)
(360)
(391)
(282)
(335)
(363)
(471)
(627)
(609)
(506)
(533)
(447)
(398)
(365)
(273)
(253)
(310)
(319)
(411)
(23)
316
(23)
(11)
(10)
(4)
(3)
(12)
(62)
(68)
(191)
(267)
(167)
Gross Profit
46
N/A
30
-34%
35
+15%
71
+103%
53
-26%
52
-1%
51
-1%
34
-34%
40
+17%
45
+12%
38
-16%
39
+3%
40
+3%
44
+9%
49
+11%
(7)
N/A
(32)
-354%
110
N/A
68
-39%
58
-14%
52
-12%
59
+15%
56
-5%
32
-43%
27
-16%
33
+25%
38
+13%
59
+57%
61
+3%
66
+8%
67
+1%
35
-48%
32
-6%
15
-53%
13
-18%
27
+110%
35
+32%
77
+119%
66
-14%
99
+49%
78
-22%
Operating Income
Operating Expenses
(29)
(28)
(27)
(36)
(36)
(35)
(34)
(25)
(24)
(22)
(22)
(27)
(29)
(32)
(34)
(44)
(48)
(55)
(61)
(60)
(50)
(48)
(46)
(35)
(31)
(33)
(35)
(45)
(46)
(51)
(52)
(40)
(35)
(24)
(23)
(31)
(40)
(75)
(61)
(88)
(68)
Selling, General & Administrative
(29)
(28)
0
12
(17)
(27)
(17)
(13)
(13)
(11)
(11)
(14)
(15)
(20)
(24)
(31)
(34)
(37)
(42)
(40)
(34)
(32)
(32)
(21)
(21)
(18)
(18)
(25)
(35)
(37)
(39)
(30)
(26)
(18)
(17)
(24)
(32)
(64)
(48)
(75)
(55)
Depreciation & Amortization
0
0
(4)
(8)
(5)
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(5)
(8)
(9)
(13)
(14)
(13)
(10)
(10)
(10)
(6)
(6)
(6)
(6)
(8)
(8)
(9)
(9)
(5)
(5)
(3)
(3)
(5)
(6)
(9)
(11)
(12)
(11)
Other Operating Expenses
0
0
(23)
(40)
(13)
(3)
(11)
(7)
(7)
(7)
(7)
(9)
(9)
(7)
(5)
(5)
(5)
(5)
(5)
(7)
(5)
(6)
(5)
(8)
(4)
(9)
(10)
(13)
(4)
(6)
(5)
(4)
(4)
(3)
(3)
(3)
(1)
(2)
(2)
(1)
(2)
Operating Income
17
N/A
3
-83%
8
+169%
35
+350%
17
-51%
17
+1%
18
+2%
9
-50%
15
+75%
23
+46%
16
-30%
12
-27%
12
-1%
12
+4%
15
+22%
(51)
N/A
(80)
-56%
(21)
+74%
7
N/A
(1)
N/A
2
N/A
11
+470%
10
-14%
(3)
N/A
(4)
-46%
0
N/A
3
+793%
14
+415%
15
+7%
15
+2%
14
-6%
(5)
N/A
(2)
+59%
(9)
-317%
(10)
-16%
(5)
+55%
(5)
-6%
2
N/A
6
+148%
10
+82%
10
-5%
Pre-Tax Income
Interest Income Expense
(8)
(6)
(2)
(1)
(3)
(6)
(5)
(7)
(11)
(12)
(9)
(6)
(7)
(8)
(13)
(20)
(18)
(10)
(8)
(6)
(3)
3
(1)
(5)
(7)
(7)
(3)
(2)
(3)
(6)
(10)
(15)
(15)
(13)
(10)
(5)
(2)
(1)
(2)
(2)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
0
0
0
0
0
0
0
0
0
(2)
(0)
(4)
(7)
1
5
3
3
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
9
(0)
0
0
0
0
0
0
(0)
0
(0)
0
0
0
1
1
(0)
0
0
0
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
1
(0)
(0)
(0)
0
(0)
(0)
(0)
Pre-Tax Income
9
N/A
(3)
N/A
6
N/A
34
+513%
14
-60%
11
-21%
13
+17%
2
-88%
5
+200%
10
+127%
7
-31%
6
-14%
5
-25%
4
-16%
2
-47%
(72)
N/A
(100)
-39%
(33)
+67%
(4)
+87%
2
N/A
8
+250%
14
+77%
9
-33%
(8)
N/A
(11)
-43%
(6)
+44%
0
N/A
12
+30 953%
10
-18%
8
-13%
0
-99%
(27)
N/A
(15)
+42%
(16)
-4%
(16)
-4%
(6)
+65%
(7)
-18%
1
N/A
4
+231%
8
+111%
9
+10%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
31
4
2
(2)
(5)
(3)
2
3
2
0
(3)
(3)
(3)
(1)
8
4
5
2
0
1
0
(0)
(5)
(2)
Income from Continuing Operations
9
(3)
6
34
14
11
13
2
5
10
7
6
5
4
2
(72)
(68)
(2)
(0)
4
5
9
6
(5)
(8)
(4)
0
9
7
5
(1)
(19)
(11)
(11)
(14)
(5)
(5)
3
4
3
7
Net Income (Common)
9
N/A
(3)
N/A
6
N/A
34
+513%
14
-60%
11
-21%
13
+17%
2
-88%
5
+200%
10
+127%
7
-31%
6
-14%
5
-25%
4
-16%
2
-47%
(72)
N/A
(68)
+6%
(2)
+96%
(0)
+96%
4
N/A
5
+35%
9
+59%
6
-27%
(5)
N/A
(8)
-43%
(4)
+44%
0
N/A
9
+2 974%
7
-22%
5
-22%
(1)
N/A
(19)
-3 281%
(11)
+42%
(11)
-3%
(14)
-28%
(5)
+63%
(5)
-1%
3
N/A
4
+59%
3
-15%
7
+105%
EPS (Diluted)
0.08
N/A
-0.03
N/A
0.04
N/A
0.29
+625%
0.12
-59%
0.11
-8%
0.11
N/A
0.01
-91%
0.04
+300%
0.09
+125%
0.06
-33%
0.06
N/A
0.04
-33%
0.04
N/A
0.02
-50%
-0.73
N/A
-0.69
+5%
-0.02
+97%
0
N/A
0.02
N/A
0.04
+100%
0.07
+75%
0.06
-14%
-0.04
N/A
-0.07
-75%
-0.03
+57%
0
N/A
0.08
N/A
0.05
-38%
0.03
-40%
0
N/A
-0.13
N/A
-0.08
+38%
-0.08
N/A
-0.1
-25%
-0.04
+60%
-0.03
+25%
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%

See Also

Discover More