Metcash Ltd
ASX:MTS

Watchlist Manager
Metcash Ltd Logo
Metcash Ltd
ASX:MTS
Watchlist
Price: 3.16 AUD -0.32% Market Closed
Market Cap: 3.5B AUD
Have any thoughts about
Metcash Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Metcash Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Operating Cash Flow
Cash Taxes Paid
(41)
(43)
(54)
(52)
(78)
(84)
(52)
(48)
(64)
(49)
(31)
(84)
(102)
(109)
(117)
(103)
(110)
(233)
(320)
(323)
(376)
(358)
(83)
50
(64)
(66)
(62)
(62)
(66)
(82)
(73)
(67)
(82)
(72)
(79)
(114)
(117)
(134)
(152)
(134)
(132)
Cash Interest Paid
(8)
(8)
(8)
(22)
(42)
(56)
(65)
(58)
(60)
(66)
(64)
(62)
(54)
(58)
(72)
(74)
(77)
(71)
(59)
(54)
(52)
(49)
0
(39)
(31)
0
0
0
0
0
0
(15)
(29)
(28)
(30)
(33)
(47)
(35)
(63)
(64)
(90)
Change in Working Capital
(100)
(105)
(93)
(82)
(104)
(114)
(108)
(117)
(105)
(101)
(94)
(102)
(127)
(137)
(119)
(112)
(248)
(180)
8
10
10
10
14
21
17
(3)
(13)
(12)
(19)
(23)
(21)
(19)
(17)
(12)
(4)
3
10
(14)
10
(7)
8
Cash from Operating Activities
131
N/A
57
-56%
131
+130%
202
+54%
243
+20%
205
-15%
178
-14%
234
+32%
198
-15%
196
-1%
248
+27%
354
+43%
295
-17%
108
-63%
143
+32%
375
+163%
284
-24%
177
-38%
300
+70%
384
+28%
389
+1%
287
-26%
232
-19%
107
-54%
166
+55%
293
+77%
305
+4%
335
+10%
276
-18%
235
-15%
245
+4%
213
-13%
118
-45%
344
+192%
476
+38%
373
-22%
432
+16%
310
-28%
373
+20%
501
+34%
483
-4%
Investing Cash Flow
Capital Expenditures
(30)
(35)
(32)
(24)
(50)
(56)
(40)
(41)
(47)
(55)
(58)
(75)
(70)
(51)
(56)
(78)
(94)
(97)
(133)
(155)
(104)
(80)
(86)
(66)
(65)
(58)
(44)
(44)
(35)
(41)
(54)
(60)
(62)
(61)
(86)
(116)
(122)
(142)
(152)
(128)
(136)
Other Items
(29)
(9)
(1 118)
(1 163)
(99)
(65)
(18)
(36)
35
50
(48)
(55)
(66)
(67)
(26)
(178)
(177)
(58)
(46)
(82)
(108)
(43)
11
302
302
(83)
(154)
(31)
(9)
(12)
6
9
25
(47)
(86)
1
0
(19)
(5)
6
(152)
Cash from Investing Activities
(59)
N/A
(44)
+25%
(1 151)
-2 527%
(1 186)
-3%
(149)
+87%
(122)
+19%
(58)
+52%
(77)
-32%
(12)
+84%
(5)
+62%
(106)
-2 209%
(130)
-22%
(136)
-5%
(118)
+13%
(82)
+30%
(256)
-211%
(271)
-6%
(155)
+43%
(179)
-15%
(237)
-32%
(212)
+11%
(123)
+42%
(75)
+39%
236
N/A
237
+1%
(141)
N/A
(199)
-41%
(76)
+62%
(44)
+42%
(52)
-19%
(48)
+8%
(51)
-6%
(36)
+28%
(109)
-199%
(172)
-58%
(115)
+33%
(122)
-6%
(162)
-33%
(157)
+3%
(122)
+22%
(288)
-136%
Financing Cash Flow
Net Issuance of Common Stock
3
2
296
299
34
31
56
58
4
2
0
1
3
14
13
10
10
375
375
0
0
0
(0)
0
(1)
92
93
0
0
(150)
(150)
(3)
291
305
8
(208)
(209)
(10)
(16)
(9)
352
Net Issuance of Debt
(63)
(13)
1 010
975
(60)
(110)
(157)
(111)
(6)
(5)
19
32
99
174
72
143
92
(290)
(197)
72
8
(28)
(42)
(336)
(454)
(227)
(127)
(129)
(63)
76
64
(24)
(120)
(368)
(313)
223
144
(55)
24
(143)
(244)
Cash Paid for Dividends
(61)
(70)
(103)
(65)
(28)
(73)
(98)
(129)
(145)
(161)
(168)
(184)
(191)
(199)
(199)
(208)
(212)
(231)
(244)
(247)
(206)
(100)
(206)
(15)
0
0
0
(44)
(102)
(127)
(127)
(123)
(118)
(121)
(148)
(179)
(199)
(208)
(217)
(176)
(147)
Other
0
(1)
(27)
(37)
(7)
3
(0)
0
0
0
(25)
0
(6)
(6)
(3)
(8)
(5)
(57)
(57)
(3)
(5)
(4)
(2)
(5)
(6)
(2)
(1)
(1)
(3)
(2)
(1)
(2)
(1)
(1)
(1)
(64)
(68)
(22)
(22)
(11)
(148)
Cash from Financing Activities
(121)
N/A
(81)
+33%
1 176
N/A
1 172
0%
(60)
N/A
(149)
-146%
(199)
-34%
(177)
+11%
(147)
+17%
(164)
-12%
(174)
-6%
(175)
-1%
(96)
+45%
(18)
+82%
(118)
-566%
(63)
+47%
(116)
-84%
(203)
-75%
(122)
+40%
(177)
-45%
(203)
-14%
(132)
+35%
(98)
+26%
(357)
-263%
(460)
-29%
(137)
+70%
(36)
+74%
(174)
-383%
(168)
+3%
(203)
-21%
(216)
-6%
(152)
+30%
51
N/A
(186)
N/A
(454)
-145%
(228)
+50%
(331)
-45%
(294)
+11%
(231)
+21%
(338)
-46%
(187)
+45%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
0
(4)
(3)
1
1
(1)
(0)
1
(0)
(0)
(0)
(0)
(0)
0
0
0
0
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(49)
N/A
(67)
-37%
156
N/A
183
+18%
31
-83%
(64)
N/A
(78)
-22%
(21)
+73%
39
N/A
29
-26%
(32)
N/A
50
N/A
62
+25%
(29)
N/A
(58)
-102%
56
N/A
(101)
N/A
(181)
-78%
(1)
+99%
(29)
-2 292%
(26)
+11%
32
N/A
59
+81%
(14)
N/A
(57)
-304%
15
N/A
70
+367%
86
+23%
65
-25%
(20)
N/A
(19)
+8%
11
N/A
133
+1 127%
49
-63%
(151)
N/A
30
N/A
(20)
N/A
(146)
-634%
(15)
+90%
41
N/A
8
-81%
Free Cash Flow
Free Cash Flow
101
N/A
22
-78%
98
+343%
178
+81%
192
+8%
149
-23%
137
-8%
193
+41%
151
-22%
141
-7%
190
+35%
279
+47%
225
-20%
56
-75%
86
+53%
297
+244%
191
-36%
80
-58%
167
+110%
229
+37%
285
+24%
208
-27%
146
-30%
41
-72%
101
+147%
236
+133%
260
+10%
291
+12%
242
-17%
195
-19%
191
-2%
153
-20%
56
-63%
282
+404%
390
+38%
257
-34%
311
+21%
168
-46%
221
+32%
373
+69%
347
-7%

See Also

Discover More