Medibank Private Ltd
ASX:MPL

Watchlist Manager
Medibank Private Ltd Logo
Medibank Private Ltd
ASX:MPL
Watchlist
Price: 3.815 AUD 1.33%
Market Cap: 10.5B AUD
Have any thoughts about
Medibank Private Ltd?
Write Note

Income Statement

Income Statement
Medibank Private Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Gross Premiums Earned
6 576
6 687
6 742
6 758
6 797
6 867
6 469
6 333
6 656
6 516
6 770
6 790
6 910
7 049
7 129
7 177
7 086
7 523
7 623
Revenue
6 670
N/A
6 756
+1%
6 805
+1%
6 878
+1%
6 940
+1%
6 993
+1%
6 569
-6%
6 377
-3%
6 763
+6%
6 658
-2%
6 777
+2%
6 830
+1%
7 035
+3%
7 134
+1%
7 109
0%
7 182
+1%
7 222
+1%
7 685
+6%
7 796
+1%
Operating Income
Operating Expenses
(6 273)
(6 284)
(6 258)
(6 290)
(6 312)
(6 342)
(5 970)
(5 851)
(6 147)
(6 076)
(6 323)
(6 296)
(6 326)
(6 344)
(6 326)
(6 520)
(6 978)
(6 995)
(7 083)
Selling, General & Administrative
(710)
(692)
(646)
(646)
(698)
(718)
(677)
(661)
(703)
(648)
(685)
(693)
(682)
(691)
(717)
(754)
(759)
(626)
0
Depreciation & Amortization
(65)
(65)
(64)
(75)
(86)
(89)
(95)
(101)
(104)
(115)
(127)
(126)
(122)
(118)
(115)
(117)
(80)
(80)
(89)
Benefits Claims Loss Adjustment
(5 084)
(5 103)
(5 130)
(5 159)
(5 155)
(5 189)
(5 197)
(5 252)
(5 324)
(5 478)
(5 487)
(5 444)
(5 485)
(5 497)
(5 455)
(5 613)
(6 624)
(6 825)
(6 909)
Other Operating Expenses
(414)
(425)
(418)
(409)
(373)
(346)
(2)
164
(17)
164
(24)
(34)
(37)
(38)
(39)
(36)
484
536
(85)
Operating Income
397
N/A
472
+19%
546
+16%
587
+8%
629
+7%
652
+4%
598
-8%
526
-12%
616
+17%
582
-6%
454
-22%
534
+18%
709
+33%
790
+11%
782
-1%
662
-15%
243
-63%
690
+183%
713
+3%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(2)
(3)
(4)
(4)
(1)
2
(0)
(3)
0
(2)
Non-Reccuring Items
0
5
0
0
0
0
0
0
0
0
0
(13)
(73)
(165)
(225)
(83)
195
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
Pre-Tax Income
397
N/A
477
+20%
546
+15%
587
+8%
629
+7%
652
+4%
598
-8%
526
-12%
616
+17%
581
-6%
450
-22%
518
+15%
632
+22%
624
-1%
560
-10%
579
+3%
438
-24%
690
+57%
712
+3%
Net Income
Tax Provision
(111)
(108)
(129)
(166)
(179)
(188)
(174)
(152)
(179)
(172)
(135)
(154)
(191)
(189)
(166)
(172)
(129)
(207)
(215)
Income from Continuing Operations
285
369
418
422
450
463
424
375
438
409
316
363
441
435
394
407
309
483
496
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
Net Income (Common)
285
N/A
369
+29%
418
+13%
422
+1%
450
+7%
463
+3%
445
-4%
407
-9%
459
+13%
429
-6%
315
-27%
364
+15%
441
+21%
435
-1%
394
-9%
407
+3%
309
-24%
483
+56%
493
+2%
EPS (Diluted)
0.1
N/A
0.13
+30%
0.15
+15%
0.15
N/A
0.16
+7%
0.17
+6%
0.15
-12%
0.14
-7%
0.16
+14%
0.15
-6%
0.11
-27%
0.13
+18%
0.16
+23%
0.16
N/A
0.14
-13%
0.15
+7%
0.11
-27%
0.18
+64%
0.18
N/A

See Also

Discover More