M

Monadelphous Group Ltd
ASX:MND

Watchlist Manager
Monadelphous Group Ltd
ASX:MND
Watchlist
Price: 15.22 AUD 1.33% Market Closed
Market Cap: 1.5B AUD

Intrinsic Value

The intrinsic value of one MND stock under the Base Case scenario is 17.1 AUD. Compared to the current market price of 15.22 AUD, Monadelphous Group Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MND Intrinsic Value
17.1 AUD
Undervaluation 11%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Monadelphous Group Ltd

MND
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MND cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Monadelphous Group Ltd
ASX:MND
AU
Construction
Market Cap
1.5B AUD
IPO
Mar 28, 1991
AU
Construction
Market Cap
1.5B AUD
IPO
Mar 28, 1991
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Monadelphous remains heavily exposed to fluctuations in commodity cycles; if demand for new mining or energy projects weakens, the slowdown in capital expenditure could significantly shrink its project pipeline.

Bull Theses

With Australian miners resuming expansion plans and large energy operators initiating fresh investment cycles, Monadelphous stands to capture new business due to its strong reputation and track record in delivering complex projects on time and within budget.

Show More Less
How do you feel about MND?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Monadelphous Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Monadelphous Group Ltd

Current Assets 573m
Cash & Short-Term Investments 272.5m
Receivables 298.9m
Other Current Assets 1.6m
Non-Current Assets 303.8m
Long-Term Investments 12.9m
PP&E 222.7m
Intangibles 17.8m
Other Non-Current Assets 50.4m
Efficiency

Free Cash Flow Analysis
Monadelphous Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Monadelphous Group Ltd

Revenue
2B AUD
Cost of Revenue
-1.9B AUD
Gross Profit
158.3m AUD
Operating Expenses
-57m AUD
Operating Income
101.3m AUD
Other Expenses
-26.6m AUD
Net Income
74.6m AUD
Fundamental Scores

MND Profitability Score
Profitability Due Diligence

Monadelphous Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROIC is Increasing
Positive ROIC
Positive 3-Year Average ROE
52/100
Profitability
Score

Monadelphous Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MND Solvency Score
Solvency Due Diligence

Monadelphous Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Monadelphous Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MND Price Targets Summary
Monadelphous Group Ltd

Wall Street analysts forecast MND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MND is 16.6 AUD with a low forecast of 15.38 AUD and a high forecast of 18.38 AUD.

Lowest
Price Target
15.38 AUD
1% Upside
Average
Price Target
16.6 AUD
9% Upside
Highest
Price Target
18.38 AUD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MND Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MND stock?

The intrinsic value of one MND stock under the Base Case scenario is 17.1 AUD.

Is MND stock undervalued or overvalued?

Compared to the current market price of 15.22 AUD, Monadelphous Group Ltd is Undervalued by 11%.

Back to Top