Mcmillan Shakespeare Ltd
ASX:MMS

Watchlist Manager
Mcmillan Shakespeare Ltd Logo
Mcmillan Shakespeare Ltd
ASX:MMS
Watchlist
Price: 15 AUD 0.4% Market Closed
Market Cap: 1B AUD
Have any thoughts about
Mcmillan Shakespeare Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MMS stock under the Base Case scenario is 20.79 AUD. Compared to the current market price of 15 AUD, Mcmillan Shakespeare Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MMS Intrinsic Value
20.79 AUD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mcmillan Shakespeare Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MMS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MMS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mcmillan Shakespeare Ltd

Provide an overview of the primary business activities
of Mcmillan Shakespeare Ltd.

What unique competitive advantages
does Mcmillan Shakespeare Ltd hold over its rivals?

What risks and challenges
does Mcmillan Shakespeare Ltd face in the near future?

Has there been any significant insider trading activity
in Mcmillan Shakespeare Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mcmillan Shakespeare Ltd.

Provide P/S
for Mcmillan Shakespeare Ltd.

Provide P/E
for Mcmillan Shakespeare Ltd.

Provide P/OCF
for Mcmillan Shakespeare Ltd.

Provide P/FCFE
for Mcmillan Shakespeare Ltd.

Provide P/B
for Mcmillan Shakespeare Ltd.

Provide EV/S
for Mcmillan Shakespeare Ltd.

Provide EV/GP
for Mcmillan Shakespeare Ltd.

Provide EV/EBITDA
for Mcmillan Shakespeare Ltd.

Provide EV/EBIT
for Mcmillan Shakespeare Ltd.

Provide EV/OCF
for Mcmillan Shakespeare Ltd.

Provide EV/FCFF
for Mcmillan Shakespeare Ltd.

Provide EV/IC
for Mcmillan Shakespeare Ltd.

Show me price targets
for Mcmillan Shakespeare Ltd made by professional analysts.

What are the Revenue projections
for Mcmillan Shakespeare Ltd?

How accurate were the past Revenue estimates
for Mcmillan Shakespeare Ltd?

What are the Net Income projections
for Mcmillan Shakespeare Ltd?

How accurate were the past Net Income estimates
for Mcmillan Shakespeare Ltd?

What are the EPS projections
for Mcmillan Shakespeare Ltd?

How accurate were the past EPS estimates
for Mcmillan Shakespeare Ltd?

What are the EBIT projections
for Mcmillan Shakespeare Ltd?

How accurate were the past EBIT estimates
for Mcmillan Shakespeare Ltd?

Compare the revenue forecasts
for Mcmillan Shakespeare Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mcmillan Shakespeare Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mcmillan Shakespeare Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mcmillan Shakespeare Ltd compared to its peers.

Compare the P/E ratios
of Mcmillan Shakespeare Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mcmillan Shakespeare Ltd with its peers.

Analyze the financial leverage
of Mcmillan Shakespeare Ltd compared to its main competitors.

Show all profitability ratios
for Mcmillan Shakespeare Ltd.

Provide ROE
for Mcmillan Shakespeare Ltd.

Provide ROA
for Mcmillan Shakespeare Ltd.

Provide ROIC
for Mcmillan Shakespeare Ltd.

Provide ROCE
for Mcmillan Shakespeare Ltd.

Provide Gross Margin
for Mcmillan Shakespeare Ltd.

Provide Operating Margin
for Mcmillan Shakespeare Ltd.

Provide Net Margin
for Mcmillan Shakespeare Ltd.

Provide FCF Margin
for Mcmillan Shakespeare Ltd.

Show all solvency ratios
for Mcmillan Shakespeare Ltd.

Provide D/E Ratio
for Mcmillan Shakespeare Ltd.

Provide D/A Ratio
for Mcmillan Shakespeare Ltd.

Provide Interest Coverage Ratio
for Mcmillan Shakespeare Ltd.

Provide Altman Z-Score Ratio
for Mcmillan Shakespeare Ltd.

Provide Quick Ratio
for Mcmillan Shakespeare Ltd.

Provide Current Ratio
for Mcmillan Shakespeare Ltd.

Provide Cash Ratio
for Mcmillan Shakespeare Ltd.

What is the historical Revenue growth
over the last 5 years for Mcmillan Shakespeare Ltd?

What is the historical Net Income growth
over the last 5 years for Mcmillan Shakespeare Ltd?

What is the current Free Cash Flow
of Mcmillan Shakespeare Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mcmillan Shakespeare Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mcmillan Shakespeare Ltd

Current Assets 685.7m
Cash & Short-Term Investments 153m
Receivables 107.6m
Other Current Assets 425.2m
Non-Current Assets 617.3m
PP&E 265.5m
Intangibles 83.2m
Other Non-Current Assets 268.5m
Current Liabilities 581.3m
Accounts Payable 99.9m
Accrued Liabilities 403.4m
Other Current Liabilities 78.1m
Non-Current Liabilities 592.9m
Long-Term Debt 580.3m
Other Non-Current Liabilities 12.5m
Efficiency

Earnings Waterfall
Mcmillan Shakespeare Ltd

Revenue
521m AUD
Operating Expenses
-365.1m AUD
Operating Income
155.9m AUD
Other Expenses
-72.4m AUD
Net Income
83.5m AUD

Free Cash Flow Analysis
Mcmillan Shakespeare Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MMS Profitability Score
Profitability Due Diligence

Mcmillan Shakespeare Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Negative Free Cash Flow
ROE is Increasing
62/100
Profitability
Score

Mcmillan Shakespeare Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

MMS Solvency Score
Solvency Due Diligence

Mcmillan Shakespeare Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
25/100
Solvency
Score

Mcmillan Shakespeare Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MMS Price Targets Summary
Mcmillan Shakespeare Ltd

Wall Street analysts forecast MMS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MMS is 20.22 AUD with a low forecast of 18.55 AUD and a high forecast of 22.05 AUD.

Lowest
Price Target
18.55 AUD
24% Upside
Average
Price Target
20.22 AUD
35% Upside
Highest
Price Target
22.05 AUD
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MMS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MMS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MMS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Mcmillan Shakespeare Ltd Logo
Mcmillan Shakespeare Ltd

Country

Australia

Industry

Professional Services

Market Cap

1B AUD

Dividend Yield

10.27%

Description

McMillan Shakespeare Ltd. engages in providing salary packaging, vehicle leasing and administration services. The company is headquartered in Melbourne, Victoria and currently employs 1,286 full-time employees. The company went IPO on 2004-03-15. The firm's segments include Group Remuneration Services, Asset Management and Retail Financial Services. Group Remuneration Services segment provides administrative services for salary packaging and facilitates the settlement of motor vehicle novated leases for customers, excluding financing ancillary services associated with motor vehicle novated lease products. Asset Management segment offers financing and ancillary management services associated with motor vehicles, commercial vehicles and equipment. Retail Financial Services segment provides retail brokerage services, aggregation of finance originations and extended warranty cover. The firm operates in Australia, United Kingdom and New Zealand.

Contact

VICTORIA
Melbourne
L 21 360 Elizabeth St
+61390973000.0
mmsg.com.au

IPO

2004-03-15

Employees

1 286

Officers

MD, CEO & Director
Mr. Roberto De Luca BEC, M.B.A.
Acting Chief Financial Officer
Mr. Nick Hamilton
Chief Information Officer
Mr. Wallace Yim
Chief People Officer
Ms. Helene Gordon
Chief Executive Officer of Group Remuneration Services
Ms. Kylie Chambers
Chief Executive Officer of Asset Management Services
Mr. Adam Morrison
Show More
Sustainability Manager
Himesha Jayasinghe
Chief Digital Officer
Ms. Denise Tung
Chief Transformation Officer
Mr. Anthony Vella
Chief Executive Officer of Plan & Support Services
Ms. Verity Gilpin
Show Less

See Also

Discover More
What is the Intrinsic Value of one MMS stock?

The intrinsic value of one MMS stock under the Base Case scenario is 20.79 AUD.

Is MMS stock undervalued or overvalued?

Compared to the current market price of 15 AUD, Mcmillan Shakespeare Ltd is Undervalued by 28%.

Back to Top