Mcmillan Shakespeare Ltd
ASX:MMS

Watchlist Manager
Mcmillan Shakespeare Ltd Logo
Mcmillan Shakespeare Ltd
ASX:MMS
Watchlist
Price: 15.8 AUD -0.94% Market Closed
Market Cap: AU$1.1B

EV/FCFF

-27.4
Current
67%
More Expensive
vs 3-y average of -16.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-27.4
=
Enterprise Value
AU$1.8B
/
Free Cash Flow to Firm
AU$-64m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-27.4
=
Enterprise Value
AU$1.8B
/
Free Cash Flow to Firm
AU$-64m

Valuation Scenarios

Mcmillan Shakespeare Ltd is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (3.3), the stock would be worth AU$-1.92 (112% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-177%
Maximum Upside
No Upside Scenarios
Average Downside
149%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -27.4 AU$15.8
0%
5-Year Average 3.3 AU$-1.92
-112%
Industry Average 16.1 AU$-9.29
-159%
Country Average 21 AU$-12.11
-177%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
AU
Mcmillan Shakespeare Ltd
ASX:MMS
1.1B AUD -27.4 11
JP
Recruit Holdings Co Ltd
TSE:6098
10.3T JPY 18.3 24.7
NL
Randstad NV
AEX:RAND
4.3B EUR 8.6 15.7
CN
51job Inc
F:IWQ
3.9B EUR 237.3 49
US
Robert Half Inc
SWB:RHJ
3.9B EUR 15.4 34.3
CH
Adecco Group AG
SIX:ADEN
3.1B CHF 11.2 11
PL
Benefit Systems SA
WSE:BFT
12.7B PLN 25.7 22.1
US
Korn Ferry
NYSE:KFY
3.4B USD 9.8 12.8
JP
Persol Holdings Co Ltd
TSE:2181
528B JPY 8 13.4
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 16.1 30.7
SG
Jinhai International Group Holdings Ltd
HKEX:2225
23.1B HKD -2 408.8 -221.7

Market Distribution

Lower than 100% of companies in Australia
Percentile
0th
Based on 1 159 companies
0th percentile
-27.4
Low
0 — 13.2
Typical Range
13.2 — 32.6
High
32.6 —
Distribution Statistics
Australia
Min 0
30th Percentile 13.2
Median 21
70th Percentile 32.6
Max 583 153.2

Mcmillan Shakespeare Ltd
Glance View

McMillan Shakespeare Ltd. engages in providing salary packaging, vehicle leasing and administration services. The company is headquartered in Melbourne, Victoria and currently employs 1,286 full-time employees. The company went IPO on 2004-03-15. The firm's segments include Group Remuneration Services, Asset Management and Retail Financial Services. Group Remuneration Services segment provides administrative services for salary packaging and facilitates the settlement of motor vehicle novated leases for customers, excluding financing ancillary services associated with motor vehicle novated lease products. Asset Management segment offers financing and ancillary management services associated with motor vehicles, commercial vehicles and equipment. Retail Financial Services segment provides retail brokerage services, aggregation of finance originations and extended warranty cover. The firm operates in Australia, United Kingdom and New Zealand.

MMS Intrinsic Value
21.95 AUD
Undervaluation 28%
Intrinsic Value
Price AU$15.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett