Mcmillan Shakespeare Ltd
ASX:MMS

Watchlist Manager
Mcmillan Shakespeare Ltd Logo
Mcmillan Shakespeare Ltd
ASX:MMS
Watchlist
Price: 15 AUD 0.4% Market Closed
Market Cap: 1B AUD
Have any thoughts about
Mcmillan Shakespeare Ltd?
Write Note

Relative Value

The Relative Value of one MMS stock under the Base Case scenario is 22.57 AUD. Compared to the current market price of 15 AUD, Mcmillan Shakespeare Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMS Relative Value
Base Case
22.57 AUD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
25
Median 3Y
2.4
Median 5Y
1.8
Industry
1.3
Forward
2
vs History
71
vs Industry
15
Median 3Y
13.7
Median 5Y
13.7
Industry
19.3
Forward
10.3
vs History
vs Industry
5
Median 3Y
6.4
Median 5Y
4.7
Industry
13.5
vs History
90
vs Industry
46
Median 3Y
8.4
Median 5Y
8
Industry
18.4
vs History
23
vs Industry
6
Median 3Y
5.3
Median 5Y
3.2
Industry
2.3
vs History
33
vs Industry
18
Median 3Y
2.9
Median 5Y
2.2
Industry
1.3
Forward
2.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
50
vs Industry
31
Median 3Y
10.5
Median 5Y
9.5
Industry
10.3
Forward
8.8
vs History
50
vs Industry
39
Median 3Y
10.5
Median 5Y
9.5
Industry
12.7
Forward
9.9
vs History
vs Industry
5
Median 3Y
7
Median 5Y
5.2
Industry
12.8
vs History
vs Industry
1
Median 3Y
7.7
Median 5Y
6
Industry
15.4
vs History
82
vs Industry
48
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7

Multiples Across Competitors

MMS Competitors Multiples
Mcmillan Shakespeare Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mcmillan Shakespeare Ltd
ASX:MMS
1B AUD 2 12.5 9.4 9.4
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
14.6T JPY 4.2 40.3 25.5 32.3
US
Robert Half Inc
SWB:RHJ
11.7B EUR 2.1 43.1 39.4 48.1
US
Robert Half International Inc
NYSE:RHI
7.8B USD 1.3 27.4 24.4 29.8
NL
Randstad NV
AEX:RAND
7.1B EUR 0.3 16.7 7.9 13.3
US
TriNet Group Inc
NYSE:TNET
4.6B USD 0.9 17.5 12.7 15.5
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.7 6.6 8.8
US
Alight Inc
NYSE:ALIT
4.3B USD 1.6 -13.1 12.9 88.5
CN
51job Inc
F:IWQ
3.9B EUR 6.6 45.8 35.4 36.1
US
ASGN Inc
NYSE:ASGN
4B USD 1 22 12 15.8

See Also

Discover More
Back to Top