Mcmillan Shakespeare Ltd
ASX:MMS

Watchlist Manager
Mcmillan Shakespeare Ltd Logo
Mcmillan Shakespeare Ltd
ASX:MMS
Watchlist
Price: 14.94 AUD -0.13% Market Closed
Market Cap: 1B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MMS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 14.94 AUD, Mcmillan Shakespeare Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
50
vs Industry
34
Median 3Y
2.4
Median 5Y
1.9
Industry
1.3
Forward
1.9
More Details
11.4
P/E
P/E
Price to Earnings
11.4
vs History
76
vs Industry
52
Median 3Y
13
Median 5Y
13
Industry
18.4
Forward
10.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
5
Median 3Y
6.4
Median 5Y
4
Industry
12.5
More Details
8
P/FCFE
P/FCFE
Price to FCFE
8
vs History
46
vs Industry
50
Median 3Y
8.2
Median 5Y
7.9
Industry
16.8
More Details
9
P/B
P/B
Price to Book Value
9
vs History
14
vs Industry
7
Median 3Y
8.1
Median 5Y
3.5
Industry
2.2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
34
vs Industry
24
Median 3Y
2.9
Median 5Y
2.5
Industry
1.3
Forward
2.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.1
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
50
vs Industry
41
Median 3Y
10.5
Median 5Y
9.4
Industry
9.6
Forward
9.4
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
50
vs Industry
49
Median 3Y
10.5
Median 5Y
9.4
Industry
12.6
Forward
10.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
5
Median 3Y
7
Median 5Y
4.6
Industry
11.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
7.7
Median 5Y
4.9
Industry
14.2
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
84
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
More Details

Multiples Across Competitors

MMS Competitors Multiples
Mcmillan Shakespeare Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mcmillan Shakespeare Ltd
ASX:MMS
1B AUD 1.9 11.4 9.4 9.4
JP
Recruit Holdings Co Ltd
TSE:6098
11.3T JPY 3.2 30 18.3 22.7
NL
Randstad NV
AEX:RAND
6.1B EUR 0.3 53.2 7.6 14.1
US
Robert Half Inc
SWB:RHJ
5.7B EUR 1.3 36.5 20.4 24.9
US
Robert Half International Inc
NYSE:RHI
4.4B USD 0.8 21.9 13.3 16.3
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.3 41.1
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 12.7 7.4 10.4
JP
Persol Holdings Co Ltd
TSE:2181
557.3B JPY 0.4 15.5 5.7 8.8
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22 11 13.5
US
Korn Ferry
NYSE:KFY
3.2B USD 1.2 13 6.6 8.1
US
Insperity Inc
NYSE:NSP
2.9B USD 0.4 32.1 13.8 18.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mcmillan Shakespeare Ltd
ASX:MMS
Average EV/EBITDA: 14
9.4
6%
1.6
JP
Recruit Holdings Co Ltd
TSE:6098
18.3
12%
1.5
NL
R
Randstad NV
AEX:RAND
7.6
10%
0.8
US
R
Robert Half Inc
SWB:RHJ
20.4
37%
0.6
US
Robert Half International Inc
NYSE:RHI
13.3
37%
0.4
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.4
11%
0.7
JP
P
Persol Holdings Co Ltd
TSE:2181
5.7
7%
0.8
US
TriNet Group Inc
NYSE:TNET
11
6%
1.8
US
Korn Ferry
NYSE:KFY
6.6
13%
0.5
US
Insperity Inc
NYSE:NSP
13.8
29%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mcmillan Shakespeare Ltd
ASX:MMS
Average EV/EBIT: 17.1
9.4
3%
3.1
JP
Recruit Holdings Co Ltd
TSE:6098
22.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
14.1
21%
0.7
US
R
Robert Half Inc
SWB:RHJ
24.9
42%
0.6
US
Robert Half International Inc
NYSE:RHI
16.3
42%
0.4
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.4
15%
0.7
JP
P
Persol Holdings Co Ltd
TSE:2181
8.8
N/A N/A
US
TriNet Group Inc
NYSE:TNET
13.5
5%
2.7
US
Korn Ferry
NYSE:KFY
8.1
16%
0.5
US
Insperity Inc
NYSE:NSP
18.9
36%
0.5

See Also

Summary
MMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
MMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MMS stock valuation using valuation multiples.
Wall Street Estimates
MMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.