Mighty Kingdom Ltd
ASX:MKL

Watchlist Manager
Mighty Kingdom Ltd Logo
Mighty Kingdom Ltd
ASX:MKL
Watchlist
Price: 0.045 AUD
Market Cap: 9.7m AUD
Have any thoughts about
Mighty Kingdom Ltd?
Write Note

Relative Value

MKL doesn't have a meaningful market cap.

The Relative Value of one MKL stock under the Base Case scenario is 0.048 AUD. Compared to the current market price of 0.045 AUD, Mighty Kingdom Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MKL Relative Value
Base Case
0.048 AUD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
43
Median 3Y
8.6
Median 5Y
8.7
Industry
1.5
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.5
Industry
17.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.9
Industry
11.5
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.5
Industry
15.7
vs History
46
vs Industry
76
Median 3Y
3.3
Median 5Y
3.3
Industry
1.7
vs History
60
vs Industry
40
Median 3Y
7.9
Median 5Y
8
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.4
Industry
8.7
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.4
Industry
12.2
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.6
Industry
10.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.4
Industry
13.4
vs History
51
vs Industry
6
Median 3Y
13.3
Median 5Y
14.8
Industry
1.4

Multiples Across Competitors

MKL Competitors Multiples
Mighty Kingdom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mighty Kingdom Ltd
ASX:MKL
9.6m AUD 1.9 -1.4 -0.9 -0.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.7T JPY 7.6 32.6 22.5 23.4
SG
Sea Ltd
NYSE:SE
62.8B USD 4.1 645.9 81.7 201.8
CN
NetEase Inc
NASDAQ:NTES
59.5B USD 4.1 15.8 10.4 11.2
US
Roblox Corp
NYSE:RBLX
38.9B USD 11.6 -37.4 -39.8 -32
US
Electronic Arts Inc
NASDAQ:EA
38.7B USD 5.2 37 19.4 24.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
32.2B USD 5.9 -8.9 56.1 -70.1
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31.5 9.5 10.2
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
AU
Mighty Kingdom Ltd
ASX:MKL
Average P/E: 105.5
Negative Multiple: -1.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.6
8%
4
SG
Sea Ltd
NYSE:SE
645.9
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.8
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31.5
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mighty Kingdom Ltd
ASX:MKL
Average EV/EBITDA: 27.6
Negative Multiple: -0.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.5
7%
3.2
SG
Sea Ltd
NYSE:SE
81.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.4
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.4
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
56.1
224%
0.3
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.5
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mighty Kingdom Ltd
ASX:MKL
Average EV/EBIT: 41.1
Negative Multiple: -0.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.4
N/A N/A
SG
Sea Ltd
NYSE:SE
201.8
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
24.9
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -70.1 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.2
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top