
Mineral Resources Ltd
ASX:MIN

Intrinsic Value
The intrinsic value of one
MIN
stock under the Base Case scenario is
68.58
AUD.
Compared to the current market price of 17.6 AUD,
Mineral Resources Ltd
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mineral Resources Ltd
Fundamental Analysis

Mineral Resources’ significant exposure to volatile iron ore prices could hurt profitability if Chinese steel demand declines, as even short-term price shocks may pressure margins on existing operations and expansions.
Mineral Resources’ integrated mining services model creates a stable cash flow foundation, allowing the firm to leverage growth opportunities in iron ore and lithium without fully exposing itself to commodity price volatility.

Revenue & Expenses Breakdown
Mineral Resources Ltd
Balance Sheet Decomposition
Mineral Resources Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 720m |
Receivables | 1.2B |
Other Current Assets | 614m |
Non-Current Assets | 10B |
Long-Term Investments | 204m |
PP&E | 8.7B |
Intangibles | 7m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Mineral Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Mineral Resources Ltd
Revenue
|
5.1B
AUD
|
Cost of Revenue
|
-3.2B
AUD
|
Gross Profit
|
1.8B
AUD
|
Operating Expenses
|
-2.1B
AUD
|
Operating Income
|
-212.2m
AUD
|
Other Expenses
|
-1B
AUD
|
Net Income
|
-1.2B
AUD
|
MIN Profitability Score
Profitability Due Diligence
Mineral Resources Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Mineral Resources Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
MIN Solvency Score
Solvency Due Diligence
Mineral Resources Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Mineral Resources Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MIN Price Targets Summary
Mineral Resources Ltd
According to Wall Street analysts, the average 1-year price target for
MIN
is 34.16 AUD
with a low forecast of 20.2 AUD and a high forecast of 52.5 AUD.
Dividends
Current shareholder yield for MIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MIN
stock under the Base Case scenario is
68.58
AUD.
Compared to the current market price of 17.6 AUD,
Mineral Resources Ltd
is
Undervalued by 74%.