Mirvac Group
ASX:MGR

Watchlist Manager
Mirvac Group Logo
Mirvac Group
ASX:MGR
Watchlist
Price: 2.11 AUD Market Closed
Market Cap: 8.3B AUD
Have any thoughts about
Mirvac Group?
Write Note

Relative Value

The Relative Value of one MGR stock under the Base Case scenario is 4.34 AUD. Compared to the current market price of 2.11 AUD, Mirvac Group is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGR Relative Value
Base Case
4.34 AUD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
49
Median 3Y
4
Median 5Y
4.4
Industry
3.7
Forward
3.3
vs History
vs Industry
29
Median 3Y
8.3
Median 5Y
9.8
Industry
16.6
Forward
17.5
vs History
66
vs Industry
6
Median 3Y
15.7
Median 5Y
16.3
Industry
11.2
vs History
42
vs Industry
30
Median 3Y
10.4
Median 5Y
10.5
Industry
13.3
vs History
39
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
95
vs Industry
51
Median 3Y
6
Median 5Y
6.3
Industry
6.7
Forward
4.9
vs History
79
vs Industry
37
Median 3Y
14.1
Median 5Y
14.1
Industry
12
vs History
79
vs Industry
17
Median 3Y
23
Median 5Y
21.8
Industry
16
Forward
15.1
vs History
79
vs Industry
26
Median 3Y
23
Median 5Y
21.8
Industry
19.2
Forward
15.9
vs History
55
vs Industry
6
Median 3Y
22.4
Median 5Y
22.8
Industry
18.6
vs History
57
vs Industry
8
Median 3Y
22.5
Median 5Y
23
Industry
20
vs History
33
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

MGR Competitors Multiples
Mirvac Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mirvac Group
ASX:MGR
8.3B AUD 2.7 -10.3 19 19
ZA
Growthpoint Properties Ltd
JSE:GRT
44.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.5B USD 7.9 22.4 15.3 25.6
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.7 38 54 68.2
ZA
Attacq Ltd
JSE:ATT
9.5B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.4B AUD 4.1 40.5 22.4 22.4
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth
AU
Mirvac Group
ASX:MGR
Average P/E: 30.6
Negative Multiple: -10.3
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-96%
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-98%
US
WP Carey Inc
NYSE:WPC
22.4
-22%
JP
KDX Realty Investment Corp
OTC:KDXRF
38
128%
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A
AU
Stockland Corporation Ltd
ASX:SGP
40.5
201%
FR
Gecina SA
PAR:GFC
Negative Multiple: -7.6 N/A
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-38%
US
S
STORE Capital Corp
LSE:0LA6
21.4
31%
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A

See Also

Discover More
Back to Top