Mirvac Group
ASX:MGR

Watchlist Manager
Mirvac Group Logo
Mirvac Group
ASX:MGR
Watchlist
Price: 2.06 AUD -3.29%
Market Cap: 8.1B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MGR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.06 AUD, Mirvac Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
84
vs Industry
52
Median 3Y
3.6
Median 5Y
3.9
Industry
3.5
Forward
3.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
29
Median 3Y
-10.5
Median 5Y
8.7
Industry
16.3
Forward
17.6
More Details
9.9
P/OCF
P/OCF
Price to OCF
9.9
vs History
74
vs Industry
38
Median 3Y
14.9
Median 5Y
16.1
Industry
10.9
More Details
10.6
P/FCFE
P/FCFE
Price to FCFE
10.6
vs History
34
vs Industry
28
Median 3Y
10.3
Median 5Y
10.4
Industry
12.8
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
25
vs Industry
40
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
84
vs Industry
55
Median 3Y
5.3
Median 5Y
5.8
Industry
6.4
Forward
4.7
More Details
14.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.1
vs History
49
vs Industry
36
Median 3Y
13.8
Median 5Y
14
Industry
11.7
More Details
22.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.6
vs History
42
vs Industry
21
Median 3Y
22.5
Median 5Y
22.2
Industry
15.5
Forward
15.6
More Details
22.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.6
vs History
42
vs Industry
29
Median 3Y
22.5
Median 5Y
22.2
Industry
18.6
Forward
15.8
More Details
15.3
EV/OCF
EV/OCF
Enterprise Value to OCF
15.3
vs History
73
vs Industry
42
Median 3Y
21.2
Median 5Y
22.7
Industry
18.3
More Details
15.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.4
vs History
73
vs Industry
38
Median 3Y
21.3
Median 5Y
22.9
Industry
20.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
33
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

MGR Competitors Multiples
Mirvac Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mirvac Group
ASX:MGR
8.4B AUD 2.8 -13.3 22.6 22.6
ZA
Growthpoint Properties Ltd
JSE:GRT
41.3B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
25.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.9B USD 8.2 28.1 15.8 26.1
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 17.8 28.1 36.7 45.6
ZA
Attacq Ltd
JSE:ATT
8.6B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
11.5B AUD 3.7 25.6 23.2 23.2
FR
Gecina SA
PAR:GFC
6.4B EUR 9.2 20.7 22.1 22.6
ZA
Fairvest Ltd
JSE:FTA
7.2B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Investec Property Fund Ltd
JSE:IPF
6.4B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
AU
Mirvac Group
ASX:MGR
Average P/S: 8.2
2.8
-1%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-14%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-14%
N/A
US
WP Carey Inc
NYSE:WPC
8.2
3%
2.7
JP
KDX Realty Investment Corp
OTC:KDXRF
17.8
0%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-13%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
3.7
10%
0.4
FR
Gecina SA
PAR:GFC
9.2
4%
2.3
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
7.7
8%
1
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Mirvac Group
ASX:MGR
Average P/E: 24.8
Negative Multiple: -13.3 		N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-65%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
28.1
12%
2.3
JP
KDX Realty Investment Corp
OTC:KDXRF
28.1
-13%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.6
44%
0.6
FR
Gecina SA
PAR:GFC
20.7
19%
1.1
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
10%
2.1
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mirvac Group
ASX:MGR
Average EV/EBITDA: 22.5
22.6
13%
1.7
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
15.8
8%
2
JP
KDX Realty Investment Corp
OTC:KDXRF
36.7
-1%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.2
17%
1.4
FR
Gecina SA
PAR:GFC
22.1
5%
4.4
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mirvac Group
ASX:MGR
Average EV/EBIT: 27.2
22.6
13%
1.7
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.1
13%
2
JP
KDX Realty Investment Corp
OTC:KDXRF
45.6
N/A N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.2
17%
1.4
FR
Gecina SA
PAR:GFC
22.6
10%
2.3
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
15%
1.6
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A N/A

See Also

Summary
MGR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MGR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MGR stock valuation using valuation multiples.
Wall Street Estimates
MGR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MGR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 244,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.