Mirvac Group
ASX:MGR

Watchlist Manager
Mirvac Group Logo
Mirvac Group
ASX:MGR
Watchlist
Price: 2.18 AUD Market Closed
Market Cap: 8.6B AUD
Have any thoughts about
Mirvac Group?
Write Note

Cash Flow Statement

Cash Flow Statement
Mirvac Group

Rotate your device to view
Cash Flow Statement
Currency: AUD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(26)
(16)
(35)
(43)
(36)
(32)
(74)
(45)
(8)
9
41
18
9
12
2
0
0
0
0
0
0
0
0
0
(1)
0
(1)
(4)
(3)
0
0
0
0
0
0
0
(6)
(19)
(53)
(48)
25
Cash Interest Paid
(89)
(100)
(121)
(141)
(167)
(177)
(162)
(165)
(173)
(174)
(174)
(167)
(148)
(161)
(204)
(215)
(192)
(157)
(136)
0
0
(73)
(150)
(152)
(151)
(152)
(152)
(154)
(155)
(151)
(155)
(156)
(155)
(156)
(144)
(132)
(130)
(165)
(228)
(263)
(272)
Change in Working Capital
7
6
8
9
11
42
85
96
95
79
57
51
49
50
51
60
55
36
39
(37)
(121)
(36)
66
60
64
73
64
71
94
109
118
147
169
122
91
100
102
120
142
144
122
Cash from Operating Activities
250
N/A
169
-32%
(29)
N/A
207
N/A
281
+35%
325
+16%
(14)
N/A
49
N/A
121
+148%
(136)
N/A
48
N/A
230
+379%
340
+48%
304
-11%
249
-18%
92
-63%
317
+245%
461
+45%
386
-16%
223
-42%
399
+79%
788
+97%
413
-48%
(89)
N/A
509
N/A
644
+27%
513
-20%
584
+14%
663
+14%
850
+28%
518
-39%
705
+36%
450
-36%
539
+20%
635
+18%
605
-5%
896
+48%
284
-68%
(57)
N/A
169
N/A
542
+221%
Investing Cash Flow
Capital Expenditures
(6)
(7)
(52)
(77)
(138)
(166)
(67)
(44)
(90)
(98)
(75)
(37)
(7)
(5)
(10)
(11)
(8)
(7)
(4)
(3)
(4)
(4)
(13)
(17)
(54)
(55)
(14)
(14)
(14)
(14)
(12)
(10)
(4)
(4)
(5)
(3)
(8)
(9)
(5)
(3)
(2)
Other Items
(290)
(223)
(274)
(316)
(251)
(245)
(458)
(327)
93
9
(113)
(76)
(208)
(269)
(124)
76
292
241
(719)
(1 099)
(704)
(228)
161
(131)
53
(205)
(564)
(158)
(241)
(685)
(931)
(770)
(454)
(300)
(504)
(703)
(428)
(363)
(317)
45
128
Cash from Investing Activities
(296)
N/A
(230)
+22%
(325)
-41%
(392)
-21%
(388)
+1%
(411)
-6%
(525)
-28%
(370)
+29%
3
N/A
(89)
N/A
(188)
-111%
(113)
+40%
(215)
-91%
(274)
-27%
(134)
+51%
65
N/A
284
+334%
235
-17%
(723)
N/A
(1 103)
-53%
(708)
+36%
(232)
+67%
148
N/A
(147)
N/A
(1)
+99%
(260)
-25 890%
(578)
-122%
(172)
+70%
(255)
-48%
(699)
-174%
(943)
-35%
(780)
+17%
(458)
+41%
(304)
+34%
(509)
-67%
(706)
-39%
(436)
+38%
(372)
+15%
(322)
+13%
42
N/A
126
+200%
Financing Cash Flow
Net Issuance of Common Stock
47
0
0
0
63
479
449
34
298
799
1 601
1 238
513
376
0
0
0
0
404
0
0
0
0
0
0
0
0
0
(3)
(133)
620
796
46
1
1
0
0
0
0
0
0
Net Issuance of Debt
426
247
207
270
250
(223)
216
483
(217)
(483)
(412)
(766)
(740)
34
255
(416)
(916)
(453)
216
782
561
(287)
(263)
584
141
(2)
191
23
100
365
115
(286)
624
240
(44)
315
384
482
343
363
(68)
Cash Paid for Dividends
(129)
(97)
(129)
(220)
(207)
(136)
(156)
(179)
(201)
(157)
(141)
(160)
(186)
(262)
(279)
(281)
(280)
(219)
(226)
(309)
(280)
(285)
(336)
(348)
(355)
(366)
(374)
(386)
(390)
(408)
(416)
(440)
(486)
(358)
(307)
(390)
(402)
(403)
(407)
(414)
(387)
Other
0
0
0
0
0
0
0
0
0
(17)
(41)
(44)
(27)
(7)
0
0
0
0
(7)
(8)
(1)
(0)
0
0
0
0
0
0
0
0
19
26
14
23
17
1
(1)
6
7
0
0
Cash from Financing Activities
344
N/A
197
-43%
78
-60%
49
-37%
106
+115%
120
+13%
509
+325%
338
-34%
(119)
N/A
142
N/A
1 007
+609%
268
-73%
(439)
N/A
141
N/A
(24)
N/A
(696)
-2 824%
(1 197)
-72%
(672)
+44%
386
N/A
869
+125%
280
-68%
(573)
N/A
(599)
-5%
237
N/A
(214)
N/A
(368)
-72%
(183)
+50%
(363)
-98%
(293)
+19%
(176)
+40%
338
N/A
96
-72%
198
+106%
(94)
N/A
(333)
-254%
(74)
+78%
(19)
+74%
85
N/A
(57)
N/A
(51)
+11%
(455)
-792%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
0
0
0
0
0
0
(1)
(1)
0
(0)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
299
N/A
136
-54%
(276)
N/A
(136)
+51%
(1)
+99%
34
N/A
(30)
N/A
16
N/A
4
-76%
(84)
N/A
867
N/A
385
-56%
(315)
N/A
171
N/A
91
-47%
(539)
N/A
(596)
-11%
25
N/A
49
+100%
(11)
N/A
(29)
-172%
(17)
+42%
(38)
-129%
1
N/A
294
+41 900%
17
-94%
(248)
N/A
49
N/A
115
+135%
(25)
N/A
(87)
-248%
21
N/A
190
+805%
141
-26%
(207)
N/A
(175)
+15%
441
N/A
(3)
N/A
(436)
-14 433%
160
N/A
213
+33%
Free Cash Flow
Free Cash Flow
245
N/A
163
-34%
(81)
N/A
131
N/A
143
+9%
159
+11%
(81)
N/A
5
N/A
31
+550%
(234)
N/A
(27)
+89%
193
N/A
333
+73%
299
-10%
239
-20%
81
-66%
309
+280%
455
+47%
382
-16%
220
-43%
396
+80%
784
+98%
400
-49%
(105)
N/A
455
N/A
589
+30%
499
-15%
570
+14%
649
+14%
836
+29%
506
-39%
695
+37%
446
-36%
535
+20%
630
+18%
602
-4%
888
+48%
275
-69%
(62)
N/A
166
N/A
540
+225%

See Also

Discover More