Mayfield Childcare Ltd
ASX:MFD

Watchlist Manager
Mayfield Childcare Ltd Logo
Mayfield Childcare Ltd
ASX:MFD
Watchlist
Price: 0.54 AUD Market Closed
Market Cap: 35.4m AUD
Have any thoughts about
Mayfield Childcare Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MFD stock under the Base Case scenario is 1.18 AUD. Compared to the current market price of 0.54 AUD, Mayfield Childcare Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MFD Intrinsic Value
1.18 AUD
Undervaluation 54%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Mayfield Childcare Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MFD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MFD?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Mayfield Childcare Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mayfield Childcare Ltd

Provide an overview of the primary business activities
of Mayfield Childcare Ltd.

What unique competitive advantages
does Mayfield Childcare Ltd hold over its rivals?

What risks and challenges
does Mayfield Childcare Ltd face in the near future?

Has there been any significant insider trading activity
in Mayfield Childcare Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mayfield Childcare Ltd.

Provide P/S
for Mayfield Childcare Ltd.

Provide P/E
for Mayfield Childcare Ltd.

Provide P/OCF
for Mayfield Childcare Ltd.

Provide P/FCFE
for Mayfield Childcare Ltd.

Provide P/B
for Mayfield Childcare Ltd.

Provide EV/S
for Mayfield Childcare Ltd.

Provide EV/GP
for Mayfield Childcare Ltd.

Provide EV/EBITDA
for Mayfield Childcare Ltd.

Provide EV/EBIT
for Mayfield Childcare Ltd.

Provide EV/OCF
for Mayfield Childcare Ltd.

Provide EV/FCFF
for Mayfield Childcare Ltd.

Provide EV/IC
for Mayfield Childcare Ltd.

Show me price targets
for Mayfield Childcare Ltd made by professional analysts.

What are the Revenue projections
for Mayfield Childcare Ltd?

How accurate were the past Revenue estimates
for Mayfield Childcare Ltd?

What are the Net Income projections
for Mayfield Childcare Ltd?

How accurate were the past Net Income estimates
for Mayfield Childcare Ltd?

What are the EPS projections
for Mayfield Childcare Ltd?

How accurate were the past EPS estimates
for Mayfield Childcare Ltd?

What are the EBIT projections
for Mayfield Childcare Ltd?

How accurate were the past EBIT estimates
for Mayfield Childcare Ltd?

Compare the revenue forecasts
for Mayfield Childcare Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mayfield Childcare Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mayfield Childcare Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mayfield Childcare Ltd compared to its peers.

Compare the P/E ratios
of Mayfield Childcare Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mayfield Childcare Ltd with its peers.

Analyze the financial leverage
of Mayfield Childcare Ltd compared to its main competitors.

Show all profitability ratios
for Mayfield Childcare Ltd.

Provide ROE
for Mayfield Childcare Ltd.

Provide ROA
for Mayfield Childcare Ltd.

Provide ROIC
for Mayfield Childcare Ltd.

Provide ROCE
for Mayfield Childcare Ltd.

Provide Gross Margin
for Mayfield Childcare Ltd.

Provide Operating Margin
for Mayfield Childcare Ltd.

Provide Net Margin
for Mayfield Childcare Ltd.

Provide FCF Margin
for Mayfield Childcare Ltd.

Show all solvency ratios
for Mayfield Childcare Ltd.

Provide D/E Ratio
for Mayfield Childcare Ltd.

Provide D/A Ratio
for Mayfield Childcare Ltd.

Provide Interest Coverage Ratio
for Mayfield Childcare Ltd.

Provide Altman Z-Score Ratio
for Mayfield Childcare Ltd.

Provide Quick Ratio
for Mayfield Childcare Ltd.

Provide Current Ratio
for Mayfield Childcare Ltd.

Provide Cash Ratio
for Mayfield Childcare Ltd.

What is the historical Revenue growth
over the last 5 years for Mayfield Childcare Ltd?

What is the historical Net Income growth
over the last 5 years for Mayfield Childcare Ltd?

What is the current Free Cash Flow
of Mayfield Childcare Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mayfield Childcare Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mayfield Childcare Ltd

Current Assets 3.7m
Cash & Short-Term Investments 160.5k
Receivables 3.1m
Other Current Assets 411.9k
Non-Current Assets 226.3m
Long-Term Investments 5.3k
PP&E 143.1m
Intangibles 78.7m
Other Non-Current Assets 4.5m
Current Liabilities 16.8m
Accounts Payable 747.1k
Accrued Liabilities 1.6m
Other Current Liabilities 14.5m
Non-Current Liabilities 148.6m
Long-Term Debt 148.4m
Other Non-Current Liabilities 135.2k
Efficiency

Earnings Waterfall
Mayfield Childcare Ltd

Revenue
79.1m AUD
Operating Expenses
-75.9m AUD
Operating Income
3.2m AUD
Other Expenses
-4.2m AUD
Net Income
-1m AUD

Free Cash Flow Analysis
Mayfield Childcare Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MFD Profitability Score
Profitability Due Diligence

Mayfield Childcare Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Operating Income
47/100
Profitability
Score

Mayfield Childcare Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

MFD Solvency Score
Solvency Due Diligence

Mayfield Childcare Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
15/100
Solvency
Score

Mayfield Childcare Ltd's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MFD Price Targets Summary
Mayfield Childcare Ltd

There are no price targets for MFD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MFD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MFD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MFD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Mayfield Childcare Ltd Logo
Mayfield Childcare Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

35.3m AUD

Dividend Yield

0.93%

Description

Mayfield Childcare Ltd. engages in the provision of childcare services. The company is headquartered in Melbourne, Victoria. The company went IPO on 2016-11-30. The firm is focused on delivering childcare to children and families. The company is also focused on developing a culture of continuous learning for both children and its team of dedicated educators. The firm is also engaged in expanding its business through acquisition of childcare centers. The firm owns and operates approximately 21 Victorian childcare centers representing 1,777 registered childcare places. Its childcare centers include Balnarring Early Learning Centre, Grand Oaks Early Learning Centre, Kilmore Childcare Centre, Little Jazzy’s Childcare and Kinder, Little Learners Early Childhood Centre, Lyrebird Early Learning Centre, Macedon Early Learning Centre, Melton Early Learning Kinders, Melton South Early Learning Kinders and others.

Contact

VICTORIA
Melbourne
Suite 3, Level 1, 275 Wattletree Road, Malvern
+61395763156.0
mayfieldchildcare.com.au

IPO

2016-11-30

Employees

-

Officers

Chief Executive Officer
Mr. Ashok Naveinthiran
Chief Financial Officer
Mr. Christopher Hayes CPA
Head of Quality & Compliance
Ms. Simone Lethaus
Head of Marketing & Communications
Francis Truong
Head of People & Culture
Ms. Jeannette Lang
Company Secretary
Ms. Tamara Monica Barr
Show More
Financial Controller
Scott Conway
Show Less

See Also

Discover More
What is the Intrinsic Value of one MFD stock?

The intrinsic value of one MFD stock under the Base Case scenario is 1.18 AUD.

Is MFD stock undervalued or overvalued?

Compared to the current market price of 0.54 AUD, Mayfield Childcare Ltd is Undervalued by 54%.

Back to Top