Mcgrath Ltd
ASX:MEA

Watchlist Manager
Mcgrath Ltd Logo
Mcgrath Ltd
ASX:MEA
Watchlist
Price: 0.595 AUD Market Closed
Market Cap: 94.7m AUD

Intrinsic Value

The intrinsic value of one MEA stock under the Base Case scenario is 0.996 AUD. Compared to the current market price of 0.595 AUD, Mcgrath Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEA Intrinsic Value
0.996 AUD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mcgrath Ltd

MEA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MEA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Mcgrath Ltd
ASX:MEA
AU
Real Estate
Market Cap
94.7m AUD
IPO
Dec 7, 2015
AU
Real Estate
Market Cap
94.7m AUD
IPO
Dec 7, 2015
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MEA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mcgrath Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mcgrath Ltd

Current Assets 47.5m
Cash & Short-Term Investments 26.3m
Receivables 14.6m
Other Current Assets 6.6m
Non-Current Assets 38.3m
Long-Term Investments 16.3m
PP&E 14.6m
Intangibles 6m
Other Non-Current Assets 1.4m
Efficiency

Free Cash Flow Analysis
Mcgrath Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mcgrath Ltd

Revenue
83.5m AUD
Cost of Revenue
-30.5m AUD
Gross Profit
53m AUD
Operating Expenses
-45.2m AUD
Operating Income
7.8m AUD
Other Expenses
4.1m AUD
Net Income
11.9m AUD
Fundamental Scores

MEA Profitability Score
Profitability Due Diligence

Mcgrath Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
57/100
Profitability
Score

Mcgrath Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MEA Solvency Score
Solvency Due Diligence

Mcgrath Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Mcgrath Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEA Price Targets Summary
Mcgrath Ltd

There are no price targets for MEA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MEA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MEA stock?

The intrinsic value of one MEA stock under the Base Case scenario is 0.996 AUD.

Is MEA stock undervalued or overvalued?

Compared to the current market price of 0.595 AUD, Mcgrath Ltd is Undervalued by 40%.

Back to Top