Mcgrath Ltd
ASX:MEA

Watchlist Manager
Mcgrath Ltd Logo
Mcgrath Ltd
ASX:MEA
Watchlist
Price: 0.595 AUD Market Closed
Market Cap: 94.7m AUD
Have any thoughts about
Mcgrath Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MEA stock under the Base Case scenario is 1.008 AUD. Compared to the current market price of 0.595 AUD, Mcgrath Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MEA Intrinsic Value
1.008 AUD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mcgrath Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MEA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MEA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MEA?
Bearish
Neutral
Bullish

Fundamental Analysis

0.595 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Mcgrath Ltd
AU
Real Estate
Market Cap
94.7m AUD
IPO
Dec 7, 2015
Employees
283
Australia
Market Cap
94.7m AUD
Industry
Real Estate
IPO
Dec 7, 2015
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Mcgrath Ltd

Provide an overview of the primary business activities
of Mcgrath Ltd.

What unique competitive advantages
does Mcgrath Ltd hold over its rivals?

What risks and challenges
does Mcgrath Ltd face in the near future?

Has there been any significant insider trading activity
in Mcgrath Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mcgrath Ltd.

Provide P/S
for Mcgrath Ltd.

Provide P/E
for Mcgrath Ltd.

Provide P/OCF
for Mcgrath Ltd.

Provide P/FCFE
for Mcgrath Ltd.

Provide P/B
for Mcgrath Ltd.

Provide EV/S
for Mcgrath Ltd.

Provide EV/GP
for Mcgrath Ltd.

Provide EV/EBITDA
for Mcgrath Ltd.

Provide EV/EBIT
for Mcgrath Ltd.

Provide EV/OCF
for Mcgrath Ltd.

Provide EV/FCFF
for Mcgrath Ltd.

Provide EV/IC
for Mcgrath Ltd.

Show me price targets
for Mcgrath Ltd made by professional analysts.

What are the Revenue projections
for Mcgrath Ltd?

How accurate were the past Revenue estimates
for Mcgrath Ltd?

What are the Net Income projections
for Mcgrath Ltd?

How accurate were the past Net Income estimates
for Mcgrath Ltd?

What are the EPS projections
for Mcgrath Ltd?

How accurate were the past EPS estimates
for Mcgrath Ltd?

What are the EBIT projections
for Mcgrath Ltd?

How accurate were the past EBIT estimates
for Mcgrath Ltd?

Compare the revenue forecasts
for Mcgrath Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mcgrath Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mcgrath Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mcgrath Ltd compared to its peers.

Compare the P/E ratios
of Mcgrath Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mcgrath Ltd with its peers.

Analyze the financial leverage
of Mcgrath Ltd compared to its main competitors.

Show all profitability ratios
for Mcgrath Ltd.

Provide ROE
for Mcgrath Ltd.

Provide ROA
for Mcgrath Ltd.

Provide ROIC
for Mcgrath Ltd.

Provide ROCE
for Mcgrath Ltd.

Provide Gross Margin
for Mcgrath Ltd.

Provide Operating Margin
for Mcgrath Ltd.

Provide Net Margin
for Mcgrath Ltd.

Provide FCF Margin
for Mcgrath Ltd.

Show all solvency ratios
for Mcgrath Ltd.

Provide D/E Ratio
for Mcgrath Ltd.

Provide D/A Ratio
for Mcgrath Ltd.

Provide Interest Coverage Ratio
for Mcgrath Ltd.

Provide Altman Z-Score Ratio
for Mcgrath Ltd.

Provide Quick Ratio
for Mcgrath Ltd.

Provide Current Ratio
for Mcgrath Ltd.

Provide Cash Ratio
for Mcgrath Ltd.

What is the historical Revenue growth
over the last 5 years for Mcgrath Ltd?

What is the historical Net Income growth
over the last 5 years for Mcgrath Ltd?

What is the current Free Cash Flow
of Mcgrath Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mcgrath Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mcgrath Ltd

Current Assets 47.5m
Cash & Short-Term Investments 26.3m
Receivables 14.6m
Other Current Assets 6.6m
Non-Current Assets 38.3m
Long-Term Investments 16.3m
PP&E 14.6m
Intangibles 6m
Other Non-Current Assets 1.4m
Current Liabilities 19.9m
Accounts Payable 14.5m
Other Current Liabilities 5.3m
Non-Current Liabilities 12.2m
Long-Term Debt 9.7m
Other Non-Current Liabilities 2.5m
Efficiency

Earnings Waterfall
Mcgrath Ltd

Revenue
83.5m AUD
Cost of Revenue
-30.5m AUD
Gross Profit
53m AUD
Operating Expenses
-45.2m AUD
Operating Income
7.8m AUD
Other Expenses
4.1m AUD
Net Income
11.9m AUD

Free Cash Flow Analysis
Mcgrath Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MEA Profitability Score
Profitability Due Diligence

Mcgrath Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
57/100
Profitability
Score

Mcgrath Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MEA Solvency Score
Solvency Due Diligence

Mcgrath Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Mcgrath Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MEA Price Targets Summary
Mcgrath Ltd

There are no price targets for MEA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MEA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MEA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?
What is the Intrinsic Value of one MEA stock?

The intrinsic value of one MEA stock under the Base Case scenario is 1.008 AUD.

Is MEA stock undervalued or overvalued?

Compared to the current market price of 0.595 AUD, Mcgrath Ltd is Undervalued by 41%.

Back to Top