
Medadvisor Ltd
ASX:MDR

Intrinsic Value
The intrinsic value of one
MDR
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 0.095 AUD,
Medadvisor Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Medadvisor Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Medadvisor Ltd
Balance Sheet Decomposition
Medadvisor Ltd
Current Assets | 29.6m |
Cash & Short-Term Investments | 12.4m |
Receivables | 14.5m |
Other Current Assets | 2.6m |
Non-Current Assets | 70.7m |
Long-Term Investments | 1.9m |
PP&E | 1.5m |
Intangibles | 67.3m |
Other Non-Current Assets | 30.2k |
Free Cash Flow Analysis
Medadvisor Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Medadvisor Ltd
Revenue
|
103.7m
AUD
|
Cost of Revenue
|
-37.9m
AUD
|
Gross Profit
|
65.8m
AUD
|
Operating Expenses
|
-68.2m
AUD
|
Operating Income
|
-2.5m
AUD
|
Other Expenses
|
-2.2m
AUD
|
Net Income
|
-4.7m
AUD
|
MDR Profitability Score
Profitability Due Diligence
Medadvisor Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Medadvisor Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
MDR Solvency Score
Solvency Due Diligence
Medadvisor Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Medadvisor Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MDR Price Targets Summary
Medadvisor Ltd
According to Wall Street analysts, the average 1-year price target for
MDR
is 0.201 AUD
with a low forecast of 0.192 AUD and a high forecast of 0.221 AUD.
Dividends
Current shareholder yield for MDR is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MDR
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 0.095 AUD,
Medadvisor Ltd
is
hidden
.