Medadvisor Ltd
ASX:MDR

Watchlist Manager
Medadvisor Ltd Logo
Medadvisor Ltd
ASX:MDR
Watchlist
Price: 0.29 AUD -3.33% Market Closed
Market Cap: 159.9m AUD
Have any thoughts about
Medadvisor Ltd?
Write Note

Income Statement

Earnings Waterfall
Medadvisor Ltd

Revenue
122.1m AUD
Cost of Revenue
-47.9m AUD
Gross Profit
74.2m AUD
Operating Expenses
-71.6m AUD
Operating Income
2.7m AUD
Other Expenses
-1.9m AUD
Net Income
792.1k AUD

Income Statement
Medadvisor Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
0
N/A
0
+11%
0
-20%
0
-63%
1
+2 633%
1
+71%
2
+12%
2
+12%
2
+36%
5
+104%
7
+35%
7
+12%
8
+9%
9
+14%
10
+6%
11
+14%
20
+77%
40
+105%
66
+63%
68
+3%
93
+38%
98
+5%
109
+12%
122
+12%
Gross Profit
Cost of Revenue
0
0
0
0
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(6)
(17)
(32)
(33)
(38)
(39)
(45)
(48)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
1
+20%
1
+9%
1
+64%
2
+47%
4
+105%
6
+37%
7
+15%
7
+9%
8
+14%
9
+6%
10
+14%
13
+36%
23
+70%
34
+47%
35
+4%
55
+58%
59
+8%
64
+8%
74
+15%
Operating Income
Operating Expenses
(3)
(4)
(4)
(2)
(2)
(2)
(2)
(4)
(6)
(8)
(9)
(11)
(14)
(16)
(18)
(20)
(25)
(40)
(50)
(51)
(59)
(68)
(70)
(72)
Selling, General & Administrative
(2)
(3)
(4)
(2)
(1)
(1)
(2)
(3)
(5)
(6)
(8)
(9)
(10)
(12)
(13)
(14)
(17)
(27)
(34)
(35)
(39)
(45)
(50)
(54)
Research & Development
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(2)
(3)
(3)
(5)
(6)
(6)
(7)
(8)
0
0
Depreciation & Amortization
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(3)
(5)
(5)
(5)
(5)
(5)
(4)
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(4)
(5)
(5)
(5)
(8)
(10)
(16)
(13)
Operating Income
(3)
N/A
(4)
-34%
(4)
-4%
(2)
+38%
(1)
+62%
(1)
-16%
(1)
-12%
(3)
-144%
(4)
-38%
(3)
+15%
(4)
-8%
(4)
-23%
(7)
-50%
(8)
-21%
(9)
-10%
(10)
-9%
(12)
-24%
(17)
-40%
(16)
+4%
(16)
0%
(3)
+79%
(8)
-142%
(6)
+29%
3
N/A
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(1)
(2)
(2)
(2)
Non-Reccuring Items
0
0
(8)
(9)
0
1
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
Pre-Tax Income
(3)
N/A
(4)
-34%
(12)
-229%
(11)
+10%
(1)
+92%
(1)
+40%
(1)
-151%
(3)
-124%
(4)
-30%
(3)
+14%
(4)
-6%
(4)
-22%
(7)
-50%
(8)
-21%
(9)
-10%
(10)
-10%
(12)
-26%
(17)
-39%
(17)
+2%
(18)
-4%
(5)
+69%
(11)
-92%
(8)
+24%
1
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
(1)
(1)
(0)
Income from Continuing Operations
(3)
(4)
(12)
(11)
(1)
(1)
(1)
(3)
(4)
(3)
(4)
(4)
(7)
(8)
(9)
(10)
(12)
(14)
(14)
(17)
(5)
(11)
(9)
1
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(3)
N/A
(4)
-34%
(12)
-229%
(11)
+10%
(1)
+92%
(1)
+40%
(1)
-151%
(3)
-124%
(4)
-30%
(3)
+14%
(4)
-6%
(4)
-22%
(7)
-50%
(8)
-21%
(9)
-9%
(10)
-8%
(12)
-26%
(14)
-15%
(14)
+2%
(17)
-27%
(5)
+70%
(11)
-116%
(9)
+20%
1
N/A
EPS (Diluted)
-0.06
N/A
-0.06
N/A
-0.17
-183%
-0.15
+12%
-0.01
+93%
0
N/A
0
N/A
-0.04
N/A
0
N/A
-0.03
N/A
0
N/A
-0.18
N/A
-0.03
+83%
-0.04
-33%
-0.04
N/A
-0.04
N/A
-0.05
-25%
-0.04
+20%
-0.04
N/A
-0.05
-25%
-0.02
+60%
-0.02
N/A
-0.02
N/A
0
N/A

See Also

Discover More